[NHFATT] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
24-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.42%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 104,220 102,465 98,849 95,715 91,630 66,927 -0.44%
PBT 19,356 19,704 19,445 19,090 18,412 13,165 -0.38%
Tax -2,456 -1,912 -1,302 -638 -38 -19 -4.80%
NP 16,900 17,792 18,143 18,452 18,374 13,146 -0.25%
-
NP to SH 16,900 17,792 18,143 18,452 18,374 13,146 -0.25%
-
Tax Rate 12.69% 9.70% 6.70% 3.34% 0.21% 0.14% -
Total Cost 87,320 84,673 80,706 77,263 73,256 53,781 -0.48%
-
Net Worth 101,173 95,588 80,200 80,222 55,472 80,230 -0.23%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 3,613 2,394 2,394 2,394 2,394 - -100.00%
Div Payout % 21.38% 13.46% 13.20% 12.98% 13.03% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 101,173 95,588 80,200 80,222 55,472 80,230 -0.23%
NOSH 60,222 59,742 40,100 40,111 39,908 40,115 -0.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 16.22% 17.36% 18.35% 19.28% 20.05% 19.64% -
ROE 16.70% 18.61% 22.62% 23.00% 33.12% 16.39% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 173.06 171.51 246.51 238.62 229.60 166.84 -0.03%
EPS 28.06 29.78 45.24 46.00 46.04 32.77 0.15%
DPS 6.00 4.01 6.00 6.00 6.00 0.00 -100.00%
NAPS 1.68 1.60 2.00 2.00 1.39 2.00 0.17%
Adjusted Per Share Value based on latest NOSH - 40,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.03 61.97 59.78 57.89 55.42 40.48 -0.44%
EPS 10.22 10.76 10.97 11.16 11.11 7.95 -0.25%
DPS 2.19 1.45 1.45 1.45 1.45 0.00 -100.00%
NAPS 0.6119 0.5781 0.485 0.4852 0.3355 0.4852 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.60 2.70 5.20 6.00 0.00 0.00 -
P/RPS 1.50 1.57 2.11 2.51 0.00 0.00 -100.00%
P/EPS 9.26 9.07 11.49 13.04 0.00 0.00 -100.00%
EY 10.79 11.03 8.70 7.67 0.00 0.00 -100.00%
DY 2.31 1.48 1.15 1.00 0.00 0.00 -100.00%
P/NAPS 1.55 1.69 2.60 3.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/02/01 24/10/00 21/07/00 - - - -
Price 2.48 2.96 3.90 0.00 0.00 0.00 -
P/RPS 1.43 1.73 1.58 0.00 0.00 0.00 -100.00%
P/EPS 8.84 9.94 8.62 0.00 0.00 0.00 -100.00%
EY 11.32 10.06 11.60 0.00 0.00 0.00 -100.00%
DY 2.42 1.35 1.54 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 1.85 1.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment