[LATEXX] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 65.35%
YoY- 95.18%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 119,377 102,507 79,823 60,467 51,318 50,706 56,550 64.48%
PBT -595 7,395 3,014 -725 -1,931 -13,656 -12,851 -87.08%
Tax 56 56 56 56 0 -15 -17 -
NP -539 7,451 3,070 -669 -1,931 -13,671 -12,868 -87.91%
-
NP to SH -539 7,451 3,070 -669 -1,931 -13,671 -12,868 -87.91%
-
Tax Rate - -0.76% -1.86% - - - - -
Total Cost 119,916 95,056 76,753 61,136 53,249 64,377 69,418 43.92%
-
Net Worth 0 0 16,366 15,642 20,590 10,708 13,978 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 0 0 16,366 15,642 20,590 10,708 13,978 -
NOSH 82,407 82,532 81,833 82,328 82,360 82,374 82,227 0.14%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -0.45% 7.27% 3.85% -1.11% -3.76% -26.96% -22.76% -
ROE 0.00% 0.00% 18.76% -4.28% -9.38% -127.66% -92.05% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 144.86 124.20 97.54 73.45 62.31 61.56 68.77 64.24%
EPS -0.65 9.03 3.75 -0.81 -2.34 -16.60 -15.65 -87.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.20 0.19 0.25 0.13 0.17 -
Adjusted Per Share Value based on latest NOSH - 82,328
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 49.96 42.90 33.41 25.31 21.48 21.22 23.67 64.46%
EPS -0.23 3.12 1.28 -0.28 -0.81 -5.72 -5.39 -87.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0685 0.0655 0.0862 0.0448 0.0585 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.39 0.50 0.62 0.60 0.63 0.67 0.89 -
P/RPS 0.27 0.40 0.64 0.82 1.01 1.09 1.29 -64.71%
P/EPS -59.63 5.54 16.53 -73.84 -26.87 -4.04 -5.69 378.20%
EY -1.68 18.06 6.05 -1.35 -3.72 -24.77 -17.58 -79.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.10 3.16 2.52 5.15 5.24 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 26/08/04 26/05/04 -
Price 0.28 0.50 0.46 0.63 0.68 0.64 0.64 -
P/RPS 0.19 0.40 0.47 0.86 1.09 1.04 0.93 -65.27%
P/EPS -42.81 5.54 12.26 -77.53 -29.00 -3.86 -4.09 377.81%
EY -2.34 18.06 8.16 -1.29 -3.45 -25.93 -24.45 -79.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.30 3.32 2.72 4.92 3.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment