[YONGTAI] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -580.25%
YoY- -3743.26%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 152,447 134,494 112,913 92,063 89,387 96,898 93,899 38.17%
PBT -17,209 -20,172 -19,111 -19,659 -2,207 205 87 -
Tax -846 -588 -745 -712 -842 -1,111 -991 -10.01%
NP -18,055 -20,760 -19,856 -20,371 -3,049 -906 -904 637.47%
-
NP to SH -18,710 -21,143 -20,072 -20,523 -3,017 -1,001 -953 629.07%
-
Tax Rate - - - - - 541.95% 1,139.08% -
Total Cost 170,502 155,254 132,769 112,434 92,436 97,804 94,803 47.94%
-
Net Worth 49,599 50,168 49,999 49,340 61,407 40,088 64,200 -15.81%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - 96 96 96 -
Div Payout % - - - - 0.00% 0.00% 0.00% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 49,599 50,168 49,999 49,340 61,407 40,088 64,200 -15.81%
NOSH 39,999 40,135 39,999 40,113 40,135 40,088 40,125 -0.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -11.84% -15.44% -17.59% -22.13% -3.41% -0.94% -0.96% -
ROE -37.72% -42.14% -40.14% -41.59% -4.91% -2.50% -1.48% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 381.12 335.10 282.28 229.50 222.71 241.71 234.01 38.46%
EPS -46.78 -52.68 -50.18 -51.16 -7.52 -2.50 -2.38 629.64%
DPS 0.00 0.00 0.00 0.00 0.24 0.24 0.24 -
NAPS 1.24 1.25 1.25 1.23 1.53 1.00 1.60 -15.64%
Adjusted Per Share Value based on latest NOSH - 40,113
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 35.56 31.37 26.34 21.47 20.85 22.60 21.90 38.18%
EPS -4.36 -4.93 -4.68 -4.79 -0.70 -0.23 -0.22 633.66%
DPS 0.00 0.00 0.00 0.00 0.02 0.02 0.02 -
NAPS 0.1157 0.117 0.1166 0.1151 0.1432 0.0935 0.1498 -15.83%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.33 0.38 0.36 0.38 0.39 0.50 0.70 -
P/RPS 0.09 0.11 0.13 0.17 0.18 0.21 0.30 -55.21%
P/EPS -0.71 -0.72 -0.72 -0.74 -5.19 -20.02 -29.47 -91.67%
EY -141.74 -138.63 -139.39 -134.64 -19.27 -4.99 -3.39 1107.39%
DY 0.00 0.00 0.00 0.00 0.62 0.48 0.34 -
P/NAPS 0.27 0.30 0.29 0.31 0.25 0.50 0.44 -27.80%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 29/11/06 30/08/06 31/05/06 27/02/06 30/11/05 -
Price 0.30 0.40 0.41 0.38 0.38 0.40 0.64 -
P/RPS 0.08 0.12 0.15 0.17 0.17 0.17 0.27 -55.58%
P/EPS -0.64 -0.76 -0.82 -0.74 -5.06 -16.02 -26.95 -91.75%
EY -155.92 -131.70 -122.39 -134.64 -19.78 -6.24 -3.71 1111.54%
DY 0.00 0.00 0.00 0.00 0.63 0.60 0.38 -
P/NAPS 0.24 0.32 0.33 0.31 0.25 0.40 0.40 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment