[YONGTAI] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -521.24%
YoY- -16672.38%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 32,132 44,262 41,446 34,607 14,179 22,681 20,596 34.55%
PBT -141 20 -479 -16,609 -3,104 1,081 -1,027 -73.41%
Tax -82 -104 -65 -595 176 -261 -32 87.36%
NP -223 -84 -544 -17,204 -2,928 820 -1,059 -64.63%
-
NP to SH -368 -297 -644 -17,401 -2,801 774 -1,095 -51.69%
-
Tax Rate - 520.00% - - - 24.14% - -
Total Cost 32,355 44,346 41,990 51,811 17,107 21,861 21,655 30.72%
-
Net Worth 49,599 50,168 49,999 49,340 61,407 40,088 64,200 -15.81%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 49,599 50,168 49,999 49,340 61,407 40,088 64,200 -15.81%
NOSH 39,999 40,135 39,999 40,113 40,135 40,088 40,125 -0.20%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.69% -0.19% -1.31% -49.71% -20.65% 3.62% -5.14% -
ROE -0.74% -0.59% -1.29% -35.27% -4.56% 1.93% -1.71% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 80.33 110.28 103.62 86.27 35.33 56.58 51.33 34.83%
EPS -0.92 -0.74 -1.61 -43.38 -6.98 1.93 -2.73 -51.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.25 1.25 1.23 1.53 1.00 1.60 -15.64%
Adjusted Per Share Value based on latest NOSH - 40,113
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.49 10.32 9.67 8.07 3.31 5.29 4.80 34.56%
EPS -0.09 -0.07 -0.15 -4.06 -0.65 0.18 -0.26 -50.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1157 0.117 0.1166 0.1151 0.1432 0.0935 0.1498 -15.83%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.33 0.38 0.36 0.38 0.39 0.50 0.70 -
P/RPS 0.41 0.34 0.35 0.44 1.10 0.88 1.36 -55.07%
P/EPS -35.87 -51.35 -22.36 -0.88 -5.59 25.90 -25.65 25.07%
EY -2.79 -1.95 -4.47 -114.16 -17.89 3.86 -3.90 -20.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.29 0.31 0.25 0.50 0.44 -27.80%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 29/11/06 30/08/06 31/05/06 27/02/06 30/11/05 -
Price 0.30 0.40 0.41 0.38 0.38 0.40 0.64 -
P/RPS 0.37 0.36 0.40 0.44 1.08 0.71 1.25 -55.61%
P/EPS -32.61 -54.05 -25.47 -0.88 -5.45 20.72 -23.45 24.61%
EY -3.07 -1.85 -3.93 -114.16 -18.37 4.83 -4.26 -19.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.33 0.31 0.25 0.40 0.40 -28.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment