[TAWIN] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -743.11%
YoY- 50.69%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 346,564 380,562 422,703 440,326 456,697 467,726 458,477 -16.94%
PBT -1,686 -2,719 -2,794 -1,312 2,084 -6,492 -6,109 -57.44%
Tax 3,650 -1,627 -1,627 -1,627 -1,627 0 0 -
NP 1,964 -4,346 -4,421 -2,939 457 -6,492 -6,109 -
-
NP to SH 1,964 -4,346 -4,421 -2,939 457 -6,492 -6,109 -
-
Tax Rate - - - - 78.07% - - -
Total Cost 344,600 384,908 427,124 443,265 456,240 474,218 464,586 -17.98%
-
Net Worth 64,268 56,571 57,817 61,057 66,239 56,571 57,214 8.02%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 64,268 56,571 57,817 61,057 66,239 56,571 57,214 8.02%
NOSH 64,286 64,286 64,286 64,286 64,286 64,286 64,286 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.57% -1.14% -1.05% -0.67% 0.10% -1.39% -1.33% -
ROE 3.06% -7.68% -7.65% -4.81% 0.69% -11.48% -10.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 539.24 591.98 657.99 685.11 710.15 727.57 713.18 -16.93%
EPS 3.06 -6.76 -6.88 -4.57 0.71 -10.10 -9.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.88 0.90 0.95 1.03 0.88 0.89 8.04%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 9.74 10.70 11.88 12.38 12.84 13.15 12.89 -16.96%
EPS 0.06 -0.12 -0.12 -0.08 0.01 -0.18 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0159 0.0163 0.0172 0.0186 0.0159 0.0161 8.08%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.35 0.38 0.33 0.385 0.26 0.22 0.28 -
P/RPS 0.06 0.06 0.05 0.06 0.04 0.03 0.04 30.87%
P/EPS 11.45 -5.62 -4.80 -8.42 36.59 -2.18 -2.95 -
EY 8.73 -17.79 -20.85 -11.88 2.73 -45.90 -33.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.37 0.41 0.25 0.25 0.31 8.38%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 26/08/16 27/05/16 26/02/16 25/11/15 21/08/15 -
Price 0.40 0.335 0.33 0.385 0.23 0.29 0.275 -
P/RPS 0.07 0.06 0.05 0.06 0.03 0.04 0.04 44.97%
P/EPS 13.09 -4.96 -4.80 -8.42 32.37 -2.87 -2.89 -
EY 7.64 -20.18 -20.85 -11.88 3.09 -34.82 -34.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.37 0.41 0.22 0.33 0.31 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment