[UCHITEC] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.66%
YoY- 14.1%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 143,668 157,140 156,673 156,242 149,600 143,781 139,967 1.75%
PBT 73,068 79,174 79,045 79,459 76,233 74,475 72,542 0.48%
Tax -2,549 -3,131 -3,097 -2,588 -2,786 -3,317 -3,533 -19.57%
NP 70,519 76,043 75,948 76,871 73,447 71,158 69,009 1.45%
-
NP to SH 70,519 76,043 75,948 76,871 73,447 71,158 69,009 1.45%
-
Tax Rate 3.49% 3.95% 3.92% 3.26% 3.65% 4.45% 4.87% -
Total Cost 73,149 81,097 80,725 79,371 76,153 72,623 70,958 2.04%
-
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 71,794 71,794 71,794 64,978 62,639 62,639 62,639 9.52%
Div Payout % 101.81% 94.41% 94.53% 84.53% 85.29% 88.03% 90.77% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
NOSH 451,182 451,182 451,182 450,912 450,773 450,773 450,640 0.08%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 49.08% 48.39% 48.48% 49.20% 49.10% 49.49% 49.30% -
ROE 46.18% 42.33% 47.02% 43.93% 48.14% 42.86% 45.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.99 34.99 34.92 34.82 33.34 32.04 31.28 1.50%
EPS 15.70 16.93 16.93 17.13 16.37 15.86 15.42 1.20%
DPS 16.00 16.00 16.00 14.50 14.00 14.00 14.00 9.31%
NAPS 0.34 0.40 0.36 0.39 0.34 0.37 0.34 0.00%
Adjusted Per Share Value based on latest NOSH - 450,912
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.02 33.93 33.83 33.74 32.30 31.05 30.22 1.75%
EPS 15.23 16.42 16.40 16.60 15.86 15.36 14.90 1.47%
DPS 15.50 15.50 15.50 14.03 13.53 13.53 13.53 9.49%
NAPS 0.3297 0.3879 0.3488 0.3779 0.3294 0.3585 0.3285 0.24%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.57 1.92 2.78 2.81 2.88 2.67 2.54 -
P/RPS 8.03 5.49 7.96 8.07 8.64 8.33 8.12 -0.74%
P/EPS 16.37 11.34 16.42 16.40 17.59 16.84 16.47 -0.40%
EY 6.11 8.82 6.09 6.10 5.68 5.94 6.07 0.43%
DY 6.23 8.33 5.76 5.16 4.86 5.24 5.51 8.54%
P/NAPS 7.56 4.80 7.72 7.21 8.47 7.22 7.47 0.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 -
Price 2.77 2.58 2.68 2.80 2.78 2.67 2.82 -
P/RPS 8.66 7.37 7.68 8.04 8.34 8.33 9.02 -2.68%
P/EPS 17.64 15.24 15.83 16.34 16.98 16.84 18.29 -2.38%
EY 5.67 6.56 6.32 6.12 5.89 5.94 5.47 2.42%
DY 5.78 6.20 5.97 5.18 5.04 5.24 4.96 10.74%
P/NAPS 8.15 6.45 7.44 7.18 8.18 7.22 8.29 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment