[UCHITEC] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -7.26%
YoY- -3.99%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 159,310 155,256 141,135 143,668 157,140 156,673 156,242 1.30%
PBT 88,483 84,649 72,791 73,068 79,174 79,045 79,459 7.42%
Tax -513 -822 -1,585 -2,549 -3,131 -3,097 -2,588 -65.96%
NP 87,970 83,827 71,206 70,519 76,043 75,948 76,871 9.39%
-
NP to SH 87,970 83,827 71,206 70,519 76,043 75,948 76,871 9.39%
-
Tax Rate 0.58% 0.97% 2.18% 3.49% 3.95% 3.92% 3.26% -
Total Cost 71,340 71,429 69,929 73,149 81,097 80,725 79,371 -6.85%
-
Net Worth 203,255 179,682 175,166 152,699 179,644 161,533 175,003 10.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 76,360 76,360 71,825 71,794 71,794 71,794 64,978 11.35%
Div Payout % 86.80% 91.09% 100.87% 101.81% 94.41% 94.53% 84.53% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 203,255 179,682 175,166 152,699 179,644 161,533 175,003 10.48%
NOSH 454,240 451,426 451,282 451,182 451,182 451,182 450,912 0.49%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 55.22% 53.99% 50.45% 49.08% 48.39% 48.48% 49.20% -
ROE 43.28% 46.65% 40.65% 46.18% 42.33% 47.02% 43.93% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.27 34.56 31.42 31.99 34.99 34.92 34.82 0.85%
EPS 19.48 18.66 15.85 15.70 16.93 16.93 17.13 8.93%
DPS 17.00 17.00 16.00 16.00 16.00 16.00 14.50 11.17%
NAPS 0.45 0.40 0.39 0.34 0.40 0.36 0.39 10.00%
Adjusted Per Share Value based on latest NOSH - 451,182
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 34.39 33.51 30.46 31.01 33.92 33.82 33.73 1.29%
EPS 18.99 18.09 15.37 15.22 16.41 16.39 16.59 9.41%
DPS 16.48 16.48 15.50 15.50 15.50 15.50 14.03 11.31%
NAPS 0.4387 0.3878 0.3781 0.3296 0.3878 0.3487 0.3778 10.46%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.13 2.60 2.65 2.57 1.92 2.78 2.81 -
P/RPS 8.87 7.52 8.43 8.03 5.49 7.96 8.07 6.49%
P/EPS 16.07 13.93 16.72 16.37 11.34 16.42 16.40 -1.34%
EY 6.22 7.18 5.98 6.11 8.82 6.09 6.10 1.30%
DY 5.43 6.54 6.04 6.23 8.33 5.76 5.16 3.45%
P/NAPS 6.96 6.50 6.79 7.56 4.80 7.72 7.21 -2.32%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 -
Price 3.04 3.07 2.59 2.77 2.58 2.68 2.80 -
P/RPS 8.62 8.88 8.24 8.66 7.37 7.68 8.04 4.74%
P/EPS 15.61 16.45 16.34 17.64 15.24 15.83 16.34 -2.99%
EY 6.41 6.08 6.12 5.67 6.56 6.32 6.12 3.13%
DY 5.59 5.54 6.18 5.78 6.20 5.97 5.18 5.20%
P/NAPS 6.76 7.67 6.64 8.15 6.45 7.44 7.18 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment