[UCHITEC] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 12.9%
YoY- 16.25%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 122,548 142,212 156,673 156,306 148,558 140,344 139,967 -8.48%
PBT 56,944 65,960 79,045 78,058 68,898 65,444 72,542 -14.91%
Tax -1,384 -1,844 -3,097 -3,074 -2,480 -1,708 -3,533 -46.49%
NP 55,560 64,116 75,948 74,984 66,418 63,736 69,009 -13.46%
-
NP to SH 55,560 64,116 75,948 74,984 66,418 63,736 69,009 -13.46%
-
Tax Rate 2.43% 2.80% 3.92% 3.94% 3.60% 2.61% 4.87% -
Total Cost 66,988 78,096 80,725 81,322 82,140 76,608 70,958 -3.76%
-
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 71,792 44,872 - - 62,647 -
Div Payout % - - 94.53% 59.84% - - 90.78% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
NOSH 451,182 451,182 451,182 450,912 450,773 450,773 450,640 0.08%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 45.34% 45.08% 48.48% 47.97% 44.71% 45.41% 49.30% -
ROE 36.39% 35.69% 47.02% 42.85% 43.54% 38.39% 45.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.29 31.67 34.92 34.83 33.11 31.28 31.28 -8.70%
EPS 12.38 14.28 16.92 16.71 14.80 14.20 15.41 -13.59%
DPS 0.00 0.00 16.00 10.00 0.00 0.00 14.00 -
NAPS 0.34 0.40 0.36 0.39 0.34 0.37 0.34 0.00%
Adjusted Per Share Value based on latest NOSH - 450,912
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.45 30.70 33.82 33.74 32.07 30.29 30.21 -8.48%
EPS 11.99 13.84 16.39 16.19 14.34 13.76 14.90 -13.49%
DPS 0.00 0.00 15.50 9.69 0.00 0.00 13.52 -
NAPS 0.3296 0.3878 0.3487 0.3778 0.3293 0.3584 0.3284 0.24%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.57 1.92 2.78 2.81 2.88 2.67 2.54 -
P/RPS 9.42 6.06 7.96 8.07 8.70 8.54 8.12 10.41%
P/EPS 20.77 13.45 16.42 16.82 19.46 18.80 16.47 16.74%
EY 4.81 7.44 6.09 5.95 5.14 5.32 6.07 -14.37%
DY 0.00 0.00 5.76 3.56 0.00 0.00 5.51 -
P/NAPS 7.56 4.80 7.72 7.21 8.47 7.22 7.47 0.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 -
Price 2.77 2.58 2.68 2.80 2.78 2.67 2.82 -
P/RPS 10.15 8.15 7.68 8.04 8.40 8.54 9.02 8.19%
P/EPS 22.39 18.07 15.83 16.76 18.78 18.80 18.29 14.44%
EY 4.47 5.53 6.32 5.97 5.32 5.32 5.47 -12.60%
DY 0.00 0.00 5.97 3.57 0.00 0.00 4.96 -
P/NAPS 8.15 6.45 7.44 7.18 8.18 7.22 8.29 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment