[INGRESS] QoQ TTM Result on 31-Jan-2009 [#4]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- -1094.16%
YoY- -260.01%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 634,188 631,577 609,296 569,525 531,138 494,494 442,785 26.97%
PBT -46,981 -50,484 -47,501 -42,466 12,458 7,422 -6,016 292.14%
Tax 413 572 -304 -800 -1,924 -475 2,536 -70.07%
NP -46,568 -49,912 -47,805 -43,266 10,534 6,947 -3,480 460.98%
-
NP to SH -42,263 -45,739 -43,796 -40,840 4,108 2,113 -7,365 219.50%
-
Tax Rate - - - - 15.44% 6.40% - -
Total Cost 680,756 681,489 657,101 612,791 520,604 487,547 446,265 32.41%
-
Net Worth 117,261 103,952 109,204 114,940 167,649 164,068 161,229 -19.07%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - 30 61 -
Div Payout % - - - - - 1.46% 0.00% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 117,261 103,952 109,204 114,940 167,649 164,068 161,229 -19.07%
NOSH 77,049 77,657 73,374 76,857 76,499 76,828 77,021 0.02%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -7.34% -7.90% -7.85% -7.60% 1.98% 1.40% -0.79% -
ROE -36.04% -44.00% -40.10% -35.53% 2.45% 1.29% -4.57% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 823.10 813.28 830.39 741.01 694.30 643.63 574.88 26.95%
EPS -54.85 -58.90 -59.69 -53.14 5.37 2.75 -9.56 219.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.08 -
NAPS 1.5219 1.3386 1.4883 1.4955 2.1915 2.1355 2.0933 -19.09%
Adjusted Per Share Value based on latest NOSH - 76,857
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 751.44 748.35 721.95 674.82 629.34 585.92 524.65 26.97%
EPS -50.08 -54.20 -51.89 -48.39 4.87 2.50 -8.73 219.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.07 -
NAPS 1.3894 1.2317 1.2939 1.3619 1.9865 1.944 1.9104 -19.08%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.76 0.32 0.16 0.26 0.28 0.51 0.60 -
P/RPS 0.09 0.04 0.02 0.04 0.04 0.08 0.10 -6.76%
P/EPS -1.39 -0.54 -0.27 -0.49 5.21 18.54 -6.27 -63.26%
EY -72.17 -184.06 -373.05 -204.37 19.18 5.39 -15.94 172.92%
DY 0.00 0.00 0.00 0.00 0.00 0.08 0.13 -
P/NAPS 0.50 0.24 0.11 0.17 0.13 0.24 0.29 43.64%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 -
Price 0.65 0.34 0.19 0.22 0.23 0.40 0.43 -
P/RPS 0.08 0.04 0.02 0.03 0.03 0.06 0.07 9.28%
P/EPS -1.19 -0.58 -0.32 -0.41 4.28 14.54 -4.50 -58.70%
EY -84.39 -173.23 -314.15 -241.53 23.35 6.88 -22.24 142.68%
DY 0.00 0.00 0.00 0.00 0.00 0.10 0.19 -
P/NAPS 0.43 0.25 0.13 0.15 0.10 0.19 0.21 61.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment