[INGRESS] QoQ TTM Result on 31-Jul-2008 [#2]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 128.69%
YoY- 120.63%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 609,296 569,525 531,138 494,494 442,785 398,862 373,459 38.62%
PBT -47,501 -42,466 12,458 7,422 -6,016 -14,190 -19,379 81.89%
Tax -304 -800 -1,924 -475 2,536 4,374 1,078 -
NP -47,805 -43,266 10,534 6,947 -3,480 -9,816 -18,301 89.78%
-
NP to SH -43,796 -40,840 4,108 2,113 -7,365 -11,344 -17,344 85.53%
-
Tax Rate - - 15.44% 6.40% - - - -
Total Cost 657,101 612,791 520,604 487,547 446,265 408,678 391,760 41.21%
-
Net Worth 109,204 114,940 167,649 164,068 161,229 162,721 168,849 -25.23%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 30 61 61 61 -
Div Payout % - - - 1.46% 0.00% 0.00% 0.00% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 109,204 114,940 167,649 164,068 161,229 162,721 168,849 -25.23%
NOSH 73,374 76,857 76,499 76,828 77,021 77,119 77,100 -3.25%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin -7.85% -7.60% 1.98% 1.40% -0.79% -2.46% -4.90% -
ROE -40.10% -35.53% 2.45% 1.29% -4.57% -6.97% -10.27% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 830.39 741.01 694.30 643.63 574.88 517.20 484.38 43.28%
EPS -59.69 -53.14 5.37 2.75 -9.56 -14.71 -22.50 91.75%
DPS 0.00 0.00 0.00 0.04 0.08 0.08 0.08 -
NAPS 1.4883 1.4955 2.1915 2.1355 2.0933 2.11 2.19 -22.72%
Adjusted Per Share Value based on latest NOSH - 76,828
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 721.95 674.82 629.34 585.92 524.65 472.61 442.51 38.62%
EPS -51.89 -48.39 4.87 2.50 -8.73 -13.44 -20.55 85.53%
DPS 0.00 0.00 0.00 0.04 0.07 0.07 0.07 -
NAPS 1.2939 1.3619 1.9865 1.944 1.9104 1.9281 2.0007 -25.23%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.16 0.26 0.28 0.51 0.60 0.63 0.76 -
P/RPS 0.02 0.04 0.04 0.08 0.10 0.12 0.16 -75.03%
P/EPS -0.27 -0.49 5.21 18.54 -6.27 -4.28 -3.38 -81.48%
EY -373.05 -204.37 19.18 5.39 -15.94 -23.35 -29.60 442.40%
DY 0.00 0.00 0.00 0.08 0.13 0.13 0.10 -
P/NAPS 0.11 0.17 0.13 0.24 0.29 0.30 0.35 -53.80%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/06/09 30/03/09 24/12/08 25/09/08 19/06/08 27/03/08 17/12/07 -
Price 0.19 0.22 0.23 0.40 0.43 0.60 0.70 -
P/RPS 0.02 0.03 0.03 0.06 0.07 0.12 0.14 -72.70%
P/EPS -0.32 -0.41 4.28 14.54 -4.50 -4.08 -3.11 -78.07%
EY -314.15 -241.53 23.35 6.88 -22.24 -24.52 -32.14 357.78%
DY 0.00 0.00 0.00 0.10 0.19 0.13 0.11 -
P/NAPS 0.13 0.15 0.10 0.19 0.21 0.28 0.32 -45.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment