[DNONCE] QoQ TTM Result on 31-Aug-2018 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
29-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- 224.15%
YoY- 16.03%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
Revenue 168,454 202,843 106,421 204,716 96,620 196,573 49,014 414.79%
PBT 4,249 5,088 3,219 4,118 1,232 6,078 222 4928.93%
Tax -2,246 -1,547 -1,198 -1,340 -408 -1,010 2 -
NP 2,003 3,541 2,021 2,778 824 5,068 224 1731.51%
-
NP to SH 1,863 3,523 1,846 2,577 795 4,977 269 1204.72%
-
Tax Rate 52.86% 30.40% 37.22% 32.54% 33.12% 16.62% -0.90% -
Total Cost 166,451 199,302 104,400 201,938 95,796 191,505 48,790 409.77%
-
Net Worth 75,190 76,777 0 72,211 0 70,003 0 -
Dividend
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
Net Worth 75,190 76,777 0 72,211 0 70,003 0 -
NOSH 241,948 214,768 185,158 210,274 184,219 193,660 184,132 43.68%
Ratio Analysis
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
NP Margin 1.19% 1.75% 1.90% 1.36% 0.85% 2.58% 0.46% -
ROE 2.48% 4.59% 0.00% 3.57% 0.00% 7.11% 0.00% -
Per Share
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
RPS 87.37 100.39 57.48 110.56 52.45 106.71 26.62 384.25%
EPS 0.97 1.74 1.00 1.39 0.43 2.70 0.15 1091.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.00 0.39 0.00 0.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 210,274
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
RPS 19.39 23.34 12.25 23.56 11.12 22.62 5.64 415.00%
EPS 0.21 0.41 0.21 0.30 0.09 0.57 0.03 1223.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0884 0.00 0.0831 0.00 0.0806 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
Date 31/12/18 30/11/18 28/09/18 30/08/18 29/06/18 31/05/18 30/03/18 -
Price 0.34 0.485 0.385 0.32 0.295 0.32 0.325 -
P/RPS 0.39 0.48 0.67 0.29 0.56 0.30 1.22 -77.99%
P/EPS 35.19 27.82 38.62 22.99 68.36 11.84 222.46 -91.34%
EY 2.84 3.60 2.59 4.35 1.46 8.44 0.45 1053.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.28 0.00 0.82 0.00 0.84 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/11/18 30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 CAGR
Date 22/02/19 31/01/19 - 29/10/18 - 25/07/18 - -
Price 0.495 0.50 0.00 0.445 0.00 0.325 0.00 -
P/RPS 0.57 0.50 0.00 0.40 0.00 0.30 0.00 -
P/EPS 51.23 28.68 0.00 31.97 0.00 12.03 0.00 -
EY 1.95 3.49 0.00 3.13 0.00 8.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.32 0.00 1.14 0.00 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment