[DNONCE] QoQ TTM Result on 31-May-2018 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
25-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 1750.19%
YoY- 169.77%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
Revenue 106,421 204,716 96,620 196,573 49,014 197,410 99,115 9.97%
PBT 3,219 4,118 1,232 6,078 222 3,861 3,046 7.66%
Tax -1,198 -1,340 -408 -1,010 2 -775 -633 134.64%
NP 2,021 2,778 824 5,068 224 3,086 2,413 -21.10%
-
NP to SH 1,846 2,577 795 4,977 269 3,033 2,386 -29.04%
-
Tax Rate 37.22% 32.54% 33.12% 16.62% -0.90% 20.07% 20.78% -
Total Cost 104,400 201,938 95,796 191,505 48,790 194,324 96,702 10.78%
-
Net Worth 0 72,211 0 70,003 0 69,970 74,717 -
Dividend
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
Net Worth 0 72,211 0 70,003 0 69,970 74,717 -
NOSH 185,158 210,274 184,219 193,660 184,132 193,640 182,239 2.14%
Ratio Analysis
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
NP Margin 1.90% 1.36% 0.85% 2.58% 0.46% 1.56% 2.43% -
ROE 0.00% 3.57% 0.00% 7.11% 0.00% 4.33% 3.19% -
Per Share
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
RPS 57.48 110.56 52.45 106.71 26.62 107.21 54.39 7.66%
EPS 1.00 1.39 0.43 2.70 0.15 1.65 1.31 -30.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.39 0.00 0.38 0.00 0.38 0.41 -
Adjusted Per Share Value based on latest NOSH - 193,660
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
RPS 12.25 23.56 11.12 22.62 5.64 22.72 11.41 9.96%
EPS 0.21 0.30 0.09 0.57 0.03 0.35 0.27 -28.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0831 0.00 0.0806 0.00 0.0805 0.086 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
Date 28/09/18 30/08/18 29/06/18 31/05/18 30/03/18 28/02/18 29/12/17 -
Price 0.385 0.32 0.295 0.32 0.325 0.315 0.365 -
P/RPS 0.67 0.29 0.56 0.30 1.22 0.29 0.67 0.00%
P/EPS 38.62 22.99 68.36 11.84 222.46 19.12 27.88 54.60%
EY 2.59 4.35 1.46 8.44 0.45 5.23 3.59 -35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.00 0.84 0.00 0.83 0.89 -
Price Multiplier on Announcement Date
30/09/18 31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 CAGR
Date - 29/10/18 - 25/07/18 - 19/04/18 - -
Price 0.00 0.445 0.00 0.325 0.00 0.315 0.00 -
P/RPS 0.00 0.40 0.00 0.30 0.00 0.29 0.00 -
P/EPS 0.00 31.97 0.00 12.03 0.00 19.12 0.00 -
EY 0.00 3.13 0.00 8.31 0.00 5.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 0.00 0.86 0.00 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment