[DNONCE] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -91.13%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Revenue 204,716 96,620 196,573 49,014 197,410 99,115 195,546 6.29%
PBT 4,118 1,232 6,078 222 3,861 3,046 2,719 73.84%
Tax -1,340 -408 -1,010 2 -775 -633 -858 81.10%
NP 2,778 824 5,068 224 3,086 2,413 1,861 70.51%
-
NP to SH 2,577 795 4,977 269 3,033 2,386 1,801 61.16%
-
Tax Rate 32.54% 33.12% 16.62% -0.90% 20.07% 20.78% 31.56% -
Total Cost 201,938 95,796 191,505 48,790 194,324 96,702 193,685 5.71%
-
Net Worth 72,211 0 70,003 0 69,970 74,717 69,250 5.73%
Dividend
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Net Worth 72,211 0 70,003 0 69,970 74,717 69,250 5.73%
NOSH 210,274 184,219 193,660 184,132 193,640 182,239 184,237 19.25%
Ratio Analysis
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
NP Margin 1.36% 0.85% 2.58% 0.46% 1.56% 2.43% 0.95% -
ROE 3.57% 0.00% 7.11% 0.00% 4.33% 3.19% 2.60% -
Per Share
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
RPS 110.56 52.45 106.71 26.62 107.21 54.39 107.30 4.06%
EPS 1.39 0.43 2.70 0.15 1.65 1.31 0.99 57.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.00 0.38 0.00 0.38 0.41 0.38 3.52%
Adjusted Per Share Value based on latest NOSH - 184,132
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
RPS 23.56 11.12 22.62 5.64 22.72 11.41 22.50 6.32%
EPS 0.30 0.09 0.57 0.03 0.35 0.27 0.21 60.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0831 0.00 0.0806 0.00 0.0805 0.086 0.0797 5.72%
Price Multiplier on Financial Quarter End Date
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Date 30/08/18 29/06/18 31/05/18 30/03/18 28/02/18 29/12/17 30/11/17 -
Price 0.32 0.295 0.32 0.325 0.315 0.365 0.33 -
P/RPS 0.29 0.56 0.30 1.22 0.29 0.67 0.31 -8.50%
P/EPS 22.99 68.36 11.84 222.46 19.12 27.88 33.39 -39.17%
EY 4.35 1.46 8.44 0.45 5.23 3.59 2.99 64.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.84 0.00 0.83 0.89 0.87 -7.58%
Price Multiplier on Announcement Date
31/08/18 30/06/18 31/05/18 31/03/18 28/02/18 31/12/17 30/11/17 CAGR
Date 29/10/18 - 25/07/18 - 19/04/18 - 30/01/18 -
Price 0.445 0.00 0.325 0.00 0.315 0.00 0.365 -
P/RPS 0.40 0.00 0.30 0.00 0.29 0.00 0.34 24.17%
P/EPS 31.97 0.00 12.03 0.00 19.12 0.00 36.93 -17.47%
EY 3.13 0.00 8.31 0.00 5.23 0.00 2.71 21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.86 0.00 0.83 0.00 0.96 25.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment