[SKBSHUT] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 125.65%
YoY- 110.71%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 47,028 43,876 40,680 40,692 38,757 36,035 33,398 25.65%
PBT 2,994 3,141 2,137 1,046 -620 -3,532 -4,918 -
Tax -838 -736 -697 -615 811 850 955 -
NP 2,156 2,405 1,440 431 191 -2,682 -3,963 -
-
NP to SH 2,156 2,405 1,440 431 191 -2,682 -3,963 -
-
Tax Rate 27.99% 23.43% 32.62% 58.80% - - - -
Total Cost 44,872 41,471 39,240 40,261 38,566 38,717 37,361 13.00%
-
Net Worth 68,492 66,955 65,999 62,639 59,033 58,234 59,483 9.86%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 68,492 66,955 65,999 62,639 59,033 58,234 59,483 9.86%
NOSH 40,769 40,093 40,000 38,666 39,887 39,615 40,333 0.72%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.58% 5.48% 3.54% 1.06% 0.49% -7.44% -11.87% -
ROE 3.15% 3.59% 2.18% 0.69% 0.32% -4.61% -6.66% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 115.35 109.44 101.70 105.24 97.17 90.96 82.80 24.76%
EPS 5.29 6.00 3.60 1.11 0.48 -6.77 -9.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.67 1.65 1.62 1.48 1.47 1.4748 9.08%
Adjusted Per Share Value based on latest NOSH - 38,666
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 33.45 31.21 28.94 28.95 27.57 25.63 23.76 25.63%
EPS 1.53 1.71 1.02 0.31 0.14 -1.91 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4872 0.4763 0.4695 0.4456 0.4199 0.4143 0.4231 9.87%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.56 0.46 0.45 0.44 0.45 0.43 0.47 -
P/RPS 0.49 0.42 0.44 0.42 0.46 0.47 0.57 -9.59%
P/EPS 10.59 7.67 12.50 39.47 93.98 -6.35 -4.78 -
EY 9.44 13.04 8.00 2.53 1.06 -15.74 -20.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.28 0.27 0.27 0.30 0.29 0.32 2.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 05/12/06 30/08/06 31/05/06 27/02/06 29/11/05 -
Price 0.53 0.60 0.50 0.42 0.58 0.49 0.49 -
P/RPS 0.46 0.55 0.49 0.40 0.60 0.54 0.59 -15.30%
P/EPS 10.02 10.00 13.89 37.68 121.12 -7.24 -4.99 -
EY 9.98 10.00 7.20 2.65 0.83 -13.82 -20.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.30 0.26 0.39 0.33 0.33 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment