[ASIAFLE] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -16.4%
YoY- 24.55%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 330,087 329,790 323,018 313,146 304,484 294,417 258,100 17.80%
PBT 42,551 43,651 51,493 55,132 65,923 69,734 51,360 -11.77%
Tax -8,615 -8,946 -8,121 -6,103 -7,260 -6,944 -4,748 48.70%
NP 33,936 34,705 43,372 49,029 58,663 62,790 46,612 -19.05%
-
NP to SH 33,885 34,693 43,400 49,052 58,677 62,790 46,625 -19.15%
-
Tax Rate 20.25% 20.49% 15.77% 11.07% 11.01% 9.96% 9.24% -
Total Cost 296,151 295,085 279,646 264,117 245,821 231,627 211,488 25.13%
-
Net Worth 732,957 722,127 716,596 707,559 704,209 698,561 679,669 5.15%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 3,895 3,895 3,895 2,921 2,921 2,921 2,921 21.12%
Div Payout % 11.50% 11.23% 8.98% 5.96% 4.98% 4.65% 6.27% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 732,957 722,127 716,596 707,559 704,209 698,561 679,669 5.15%
NOSH 194,785 194,759 194,759 194,759 194,759 194,759 194,759 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.28% 10.52% 13.43% 15.66% 19.27% 21.33% 18.06% -
ROE 4.62% 4.80% 6.06% 6.93% 8.33% 8.99% 6.86% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 168.21 169.33 165.86 160.79 156.34 151.17 132.52 17.21%
EPS 17.27 17.81 22.28 25.19 30.13 32.24 23.94 -19.54%
DPS 2.00 2.00 2.00 1.50 1.50 1.50 1.50 21.12%
NAPS 3.7351 3.7078 3.6794 3.633 3.6158 3.5868 3.4898 4.62%
Adjusted Per Share Value based on latest NOSH - 194,759
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 168.43 168.28 164.83 159.79 155.37 150.23 131.70 17.80%
EPS 17.29 17.70 22.15 25.03 29.94 32.04 23.79 -19.14%
DPS 1.99 1.99 1.99 1.49 1.49 1.49 1.49 21.25%
NAPS 3.7401 3.6848 3.6566 3.6105 3.5934 3.5645 3.4681 5.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.71 1.98 2.05 2.24 2.56 2.39 2.32 -
P/RPS 1.02 1.17 1.24 1.39 1.64 1.58 1.75 -30.20%
P/EPS 9.90 11.12 9.20 8.89 8.50 7.41 9.69 1.43%
EY 10.10 9.00 10.87 11.24 11.77 13.49 10.32 -1.42%
DY 1.17 1.01 0.98 0.67 0.59 0.63 0.65 47.91%
P/NAPS 0.46 0.53 0.56 0.62 0.71 0.67 0.66 -21.37%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 29/08/22 30/05/22 28/02/22 26/11/21 27/08/21 28/05/21 -
Price 1.74 1.79 2.01 2.16 2.25 2.32 2.26 -
P/RPS 1.03 1.06 1.21 1.34 1.44 1.53 1.71 -28.65%
P/EPS 10.08 10.05 9.02 8.58 7.47 7.20 9.44 4.46%
EY 9.92 9.95 11.09 11.66 13.39 13.90 10.59 -4.25%
DY 1.15 1.12 1.00 0.69 0.67 0.65 0.66 44.75%
P/NAPS 0.47 0.48 0.55 0.59 0.62 0.65 0.65 -19.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment