[ENGKAH] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 6.31%
YoY- 64.67%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 94,069 95,583 98,339 102,718 103,641 97,421 88,596 4.07%
PBT 15,466 16,071 17,794 18,661 17,843 16,012 13,235 10.93%
Tax -3,133 -3,274 -3,843 -4,166 -4,209 -3,816 -3,110 0.49%
NP 12,333 12,797 13,951 14,495 13,634 12,196 10,125 14.04%
-
NP to SH 12,333 12,817 13,960 14,504 13,643 12,185 10,125 14.04%
-
Tax Rate 20.26% 20.37% 21.60% 22.32% 23.59% 23.83% 23.50% -
Total Cost 81,736 82,786 84,388 88,223 90,007 85,225 78,471 2.75%
-
Net Worth 79,815 61,856 77,831 77,890 81,051 80,349 79,693 0.10%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 9,273 9,273 9,273 8,501 7,730 6,953 6,960 21.05%
Div Payout % 75.19% 72.35% 66.43% 58.61% 56.66% 57.07% 68.74% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 79,815 61,856 77,831 77,890 81,051 80,349 79,693 0.10%
NOSH 61,872 61,856 61,770 61,818 61,871 61,807 61,778 0.10%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 13.11% 13.39% 14.19% 14.11% 13.16% 12.52% 11.43% -
ROE 15.45% 20.72% 17.94% 18.62% 16.83% 15.16% 12.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 152.04 154.52 159.20 166.16 167.51 157.62 143.41 3.96%
EPS 19.93 20.72 22.60 23.46 22.05 19.71 16.39 13.91%
DPS 15.00 15.00 15.00 13.75 12.50 11.25 11.26 21.04%
NAPS 1.29 1.00 1.26 1.26 1.31 1.30 1.29 0.00%
Adjusted Per Share Value based on latest NOSH - 61,818
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 65.06 66.11 68.01 71.04 71.68 67.38 61.27 4.07%
EPS 8.53 8.86 9.66 10.03 9.44 8.43 7.00 14.07%
DPS 6.41 6.41 6.41 5.88 5.35 4.81 4.81 21.07%
NAPS 0.552 0.4278 0.5383 0.5387 0.5606 0.5557 0.5512 0.09%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.12 2.92 2.69 2.75 2.48 2.27 2.45 -
P/RPS 2.05 1.89 1.69 1.66 1.48 1.44 1.71 12.83%
P/EPS 15.65 14.09 11.90 11.72 11.25 11.51 14.95 3.09%
EY 6.39 7.10 8.40 8.53 8.89 8.68 6.69 -3.00%
DY 4.81 5.14 5.58 5.00 5.04 4.96 4.60 3.01%
P/NAPS 2.42 2.92 2.13 2.18 1.89 1.75 1.90 17.48%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 -
Price 3.15 3.17 2.88 2.62 2.45 2.27 2.41 -
P/RPS 2.07 2.05 1.81 1.58 1.46 1.44 1.68 14.91%
P/EPS 15.80 15.30 12.74 11.17 11.11 11.51 14.70 4.92%
EY 6.33 6.54 7.85 8.96 9.00 8.68 6.80 -4.65%
DY 4.76 4.73 5.21 5.25 5.10 4.96 4.67 1.27%
P/NAPS 2.44 3.17 2.29 2.08 1.87 1.75 1.87 19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment