[ENGKAH] QoQ TTM Result on 31-Mar-2011 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 11.97%
YoY- 88.6%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 95,583 98,339 102,718 103,641 97,421 88,596 82,546 10.24%
PBT 16,071 17,794 18,661 17,843 16,012 13,235 11,427 25.45%
Tax -3,274 -3,843 -4,166 -4,209 -3,816 -3,110 -2,618 16.02%
NP 12,797 13,951 14,495 13,634 12,196 10,125 8,809 28.18%
-
NP to SH 12,817 13,960 14,504 13,643 12,185 10,125 8,808 28.32%
-
Tax Rate 20.37% 21.60% 22.32% 23.59% 23.83% 23.50% 22.91% -
Total Cost 82,786 84,388 88,223 90,007 85,225 78,471 73,737 7.99%
-
Net Worth 61,856 77,831 77,890 81,051 80,349 79,693 80,431 -16.01%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 9,273 9,273 8,501 7,730 6,953 6,960 7,732 12.84%
Div Payout % 72.35% 66.43% 58.61% 56.66% 57.07% 68.74% 87.79% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 61,856 77,831 77,890 81,051 80,349 79,693 80,431 -16.01%
NOSH 61,856 61,770 61,818 61,871 61,807 61,778 61,870 -0.01%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 13.39% 14.19% 14.11% 13.16% 12.52% 11.43% 10.67% -
ROE 20.72% 17.94% 18.62% 16.83% 15.16% 12.70% 10.95% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 154.52 159.20 166.16 167.51 157.62 143.41 133.42 10.25%
EPS 20.72 22.60 23.46 22.05 19.71 16.39 14.24 28.31%
DPS 15.00 15.00 13.75 12.50 11.25 11.26 12.51 12.82%
NAPS 1.00 1.26 1.26 1.31 1.30 1.29 1.30 -16.00%
Adjusted Per Share Value based on latest NOSH - 61,871
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 66.11 68.01 71.04 71.68 67.38 61.27 57.09 10.24%
EPS 8.86 9.66 10.03 9.44 8.43 7.00 6.09 28.30%
DPS 6.41 6.41 5.88 5.35 4.81 4.81 5.35 12.76%
NAPS 0.4278 0.5383 0.5387 0.5606 0.5557 0.5512 0.5563 -16.02%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 2.92 2.69 2.75 2.48 2.27 2.45 2.15 -
P/RPS 1.89 1.69 1.66 1.48 1.44 1.71 1.61 11.24%
P/EPS 14.09 11.90 11.72 11.25 11.51 14.95 15.10 -4.49%
EY 7.10 8.40 8.53 8.89 8.68 6.69 6.62 4.76%
DY 5.14 5.58 5.00 5.04 4.96 4.60 5.82 -7.92%
P/NAPS 2.92 2.13 2.18 1.89 1.75 1.90 1.65 46.15%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 25/08/10 -
Price 3.17 2.88 2.62 2.45 2.27 2.41 2.09 -
P/RPS 2.05 1.81 1.58 1.46 1.44 1.68 1.57 19.40%
P/EPS 15.30 12.74 11.17 11.11 11.51 14.70 14.68 2.78%
EY 6.54 7.85 8.96 9.00 8.68 6.80 6.81 -2.65%
DY 4.73 5.21 5.25 5.10 4.96 4.67 5.99 -14.53%
P/NAPS 3.17 2.29 2.08 1.87 1.75 1.87 1.61 56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment