[ENGKAH] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -7.66%
YoY- -39.83%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 63,185 62,744 62,864 65,051 64,952 70,560 77,794 -12.93%
PBT 7,879 8,367 9,099 9,748 10,380 12,770 14,597 -33.68%
Tax -1,591 -1,662 -1,764 -1,918 -1,910 -2,132 -2,624 -28.34%
NP 6,288 6,705 7,335 7,830 8,470 10,638 11,973 -34.88%
-
NP to SH 6,289 6,690 7,320 7,815 8,463 10,631 11,966 -34.84%
-
Tax Rate 20.19% 19.86% 19.39% 19.68% 18.40% 16.70% 17.98% -
Total Cost 56,897 56,039 55,529 57,221 56,482 59,922 65,821 -9.24%
-
Net Worth 70,564 69,987 75,173 70,070 71,499 74,781 77,105 -5.73%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div 6,675 9,440 12,260 15,605 15,625 15,627 15,190 -42.17%
Div Payout % 106.14% 141.11% 167.50% 199.69% 184.63% 147.00% 126.94% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 70,564 69,987 75,173 70,070 71,499 74,781 77,105 -5.73%
NOSH 70,564 70,694 70,918 70,070 69,416 70,548 67,047 3.46%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 9.95% 10.69% 11.67% 12.04% 13.04% 15.08% 15.39% -
ROE 8.91% 9.56% 9.74% 11.15% 11.84% 14.22% 15.52% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 89.54 88.75 88.64 92.84 93.57 100.02 116.03 -15.85%
EPS 8.91 9.46 10.32 11.15 12.19 15.07 17.85 -37.04%
DPS 9.51 13.51 17.29 22.27 22.51 22.15 22.66 -43.91%
NAPS 1.00 0.99 1.06 1.00 1.03 1.06 1.15 -8.88%
Adjusted Per Share Value based on latest NOSH - 70,070
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 43.70 43.39 43.48 44.99 44.92 48.80 53.80 -12.93%
EPS 4.35 4.63 5.06 5.41 5.85 7.35 8.28 -34.86%
DPS 4.62 6.53 8.48 10.79 10.81 10.81 10.51 -42.15%
NAPS 0.488 0.484 0.5199 0.4846 0.4945 0.5172 0.5333 -5.74%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 2.24 2.56 2.47 2.53 2.68 3.11 3.29 -
P/RPS 2.50 2.88 2.79 2.73 2.86 3.11 2.84 -8.14%
P/EPS 25.13 27.05 23.93 22.68 21.98 20.64 18.43 22.94%
EY 3.98 3.70 4.18 4.41 4.55 4.85 5.42 -18.59%
DY 4.25 5.28 7.00 8.80 8.40 7.12 6.89 -27.51%
P/NAPS 2.24 2.59 2.33 2.53 2.60 2.93 2.86 -15.01%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 26/08/14 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 -
Price 2.22 2.23 2.61 2.51 2.73 3.05 3.20 -
P/RPS 2.48 2.51 2.94 2.70 2.92 3.05 2.76 -6.87%
P/EPS 24.91 23.56 25.29 22.51 22.39 20.24 17.93 24.48%
EY 4.01 4.24 3.95 4.44 4.47 4.94 5.58 -19.75%
DY 4.28 6.06 6.62 8.87 8.25 7.26 7.08 -28.48%
P/NAPS 2.22 2.25 2.46 2.51 2.65 2.88 2.78 -13.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment