[ENGKAH] QoQ TTM Result on 30-Jun-2013 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -11.16%
YoY- -6.95%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 62,864 65,051 64,952 70,560 77,794 84,300 92,735 -22.84%
PBT 9,099 9,748 10,380 12,770 14,597 16,001 15,303 -29.31%
Tax -1,764 -1,918 -1,910 -2,132 -2,624 -3,005 -3,009 -29.97%
NP 7,335 7,830 8,470 10,638 11,973 12,996 12,294 -29.15%
-
NP to SH 7,320 7,815 8,463 10,631 11,966 12,989 12,294 -29.24%
-
Tax Rate 19.39% 19.68% 18.40% 16.70% 17.98% 18.78% 19.66% -
Total Cost 55,529 57,221 56,482 59,922 65,821 71,304 80,441 -21.90%
-
Net Worth 75,173 70,070 71,499 74,781 77,105 70,329 79,180 -3.40%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 12,260 15,605 15,625 15,627 15,190 14,931 9,656 17.27%
Div Payout % 167.50% 199.69% 184.63% 147.00% 126.94% 114.95% 78.55% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 75,173 70,070 71,499 74,781 77,105 70,329 79,180 -3.40%
NOSH 70,918 70,070 69,416 70,548 67,047 70,329 69,456 1.39%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 11.67% 12.04% 13.04% 15.08% 15.39% 15.42% 13.26% -
ROE 9.74% 11.15% 11.84% 14.22% 15.52% 18.47% 15.53% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 88.64 92.84 93.57 100.02 116.03 119.87 133.52 -23.91%
EPS 10.32 11.15 12.19 15.07 17.85 18.47 17.70 -30.23%
DPS 17.29 22.27 22.51 22.15 22.66 21.23 13.90 15.67%
NAPS 1.06 1.00 1.03 1.06 1.15 1.00 1.14 -4.73%
Adjusted Per Share Value based on latest NOSH - 70,548
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 53.22 55.07 54.99 59.73 65.86 71.37 78.51 -22.85%
EPS 6.20 6.62 7.16 9.00 10.13 11.00 10.41 -29.23%
DPS 10.38 13.21 13.23 13.23 12.86 12.64 8.18 17.22%
NAPS 0.6364 0.5932 0.6053 0.6331 0.6528 0.5954 0.6703 -3.40%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 2.47 2.53 2.68 3.11 3.29 3.45 3.56 -
P/RPS 2.79 2.73 2.86 3.11 2.84 2.88 2.67 2.97%
P/EPS 23.93 22.68 21.98 20.64 18.43 18.68 20.11 12.30%
EY 4.18 4.41 4.55 4.85 5.42 5.35 4.97 -10.90%
DY 7.00 8.80 8.40 7.12 6.89 6.15 3.91 47.49%
P/NAPS 2.33 2.53 2.60 2.93 2.86 3.45 3.12 -17.70%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 26/02/14 26/11/13 27/08/13 23/05/13 26/02/13 22/11/12 -
Price 2.61 2.51 2.73 3.05 3.20 3.29 3.50 -
P/RPS 2.94 2.70 2.92 3.05 2.76 2.74 2.62 7.99%
P/EPS 25.29 22.51 22.39 20.24 17.93 17.81 19.77 17.85%
EY 3.95 4.44 4.47 4.94 5.58 5.61 5.06 -15.23%
DY 6.62 8.87 8.25 7.26 7.08 6.45 3.97 40.66%
P/NAPS 2.46 2.51 2.65 2.88 2.78 3.29 3.07 -13.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment