[ENGKAH] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -6.44%
YoY- -7.57%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 65,204 68,948 74,661 77,642 81,677 83,612 82,729 -14.63%
PBT 13,899 15,110 16,383 17,655 18,787 20,250 20,578 -22.96%
Tax -2,484 -2,376 -2,594 -3,408 -3,560 -4,809 -5,015 -37.31%
NP 11,415 12,734 13,789 14,247 15,227 15,441 15,563 -18.62%
-
NP to SH 11,415 12,734 13,789 14,247 15,227 15,441 15,563 -18.62%
-
Tax Rate 17.87% 15.72% 15.83% 19.30% 18.95% 23.75% 24.37% -
Total Cost 53,789 56,214 60,872 63,395 66,450 68,171 67,166 -13.72%
-
Net Worth 87,265 86,575 91,480 90,120 87,637 85,145 85,864 1.08%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 61 61 30 - 3,041 3,041 3,041 -92.56%
Div Payout % 0.54% 0.49% 0.22% - 19.98% 19.70% 19.54% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 87,265 86,575 91,480 90,120 87,637 85,145 85,864 1.08%
NOSH 61,890 61,840 61,811 61,306 61,716 61,255 60,897 1.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 17.51% 18.47% 18.47% 18.35% 18.64% 18.47% 18.81% -
ROE 13.08% 14.71% 15.07% 15.81% 17.38% 18.13% 18.13% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 105.35 111.49 120.79 126.65 132.34 136.50 135.85 -15.55%
EPS 18.44 20.59 22.31 23.24 24.67 25.21 25.56 -19.51%
DPS 0.10 0.10 0.05 0.00 5.00 5.00 5.00 -92.57%
NAPS 1.41 1.40 1.48 1.47 1.42 1.39 1.41 0.00%
Adjusted Per Share Value based on latest NOSH - 61,306
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 55.20 58.37 63.21 65.73 69.15 70.78 70.04 -14.64%
EPS 9.66 10.78 11.67 12.06 12.89 13.07 13.18 -18.66%
DPS 0.05 0.05 0.03 0.00 2.58 2.58 2.58 -92.73%
NAPS 0.7388 0.7329 0.7745 0.7629 0.7419 0.7208 0.7269 1.08%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.82 2.96 3.33 3.45 3.60 3.09 3.24 -
P/RPS 2.68 2.65 2.76 2.72 2.72 2.26 2.38 8.21%
P/EPS 15.29 14.37 14.93 14.85 14.59 12.26 12.68 13.25%
EY 6.54 6.96 6.70 6.74 6.85 8.16 7.89 -11.72%
DY 0.04 0.03 0.02 0.00 1.39 1.62 1.54 -91.17%
P/NAPS 2.00 2.11 2.25 2.35 2.54 2.22 2.30 -8.87%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 27/11/07 28/08/07 29/05/07 26/02/07 29/11/06 29/08/06 -
Price 2.65 2.96 3.18 2.87 3.55 3.27 3.09 -
P/RPS 2.52 2.65 2.63 2.27 2.68 2.40 2.27 7.19%
P/EPS 14.37 14.37 14.25 12.35 14.39 12.97 12.09 12.17%
EY 6.96 6.96 7.02 8.10 6.95 7.71 8.27 -10.83%
DY 0.04 0.03 0.02 0.00 1.41 1.53 1.62 -91.46%
P/NAPS 1.88 2.11 2.15 1.95 2.50 2.35 2.19 -9.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment