[ABLEGLOB] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -78.09%
YoY- -86.65%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 80,768 82,882 89,377 103,397 115,578 121,496 124,575 -25.07%
PBT -6,417 -4,566 -1,139 2,294 7,344 7,651 9,748 -
Tax 886 746 -1,009 -1,242 -2,542 -2,241 -2,197 -
NP -5,531 -3,820 -2,148 1,052 4,802 5,410 7,551 -
-
NP to SH -5,531 -3,820 -2,148 1,052 4,802 5,410 7,551 -
-
Tax Rate - - - 54.14% 34.61% 29.29% 22.54% -
Total Cost 86,299 86,702 91,525 102,345 110,776 116,086 117,024 -18.36%
-
Net Worth 80,039 81,278 82,423 83,728 87,077 86,605 85,809 -4.53%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 1,977 3,956 3,956 3,956 5,061 3,082 3,082 -25.60%
Div Payout % 0.00% 0.00% 0.00% 376.13% 105.40% 56.97% 40.82% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 80,039 81,278 82,423 83,728 87,077 86,605 85,809 -4.53%
NOSH 66,148 66,080 65,939 65,928 65,967 66,111 66,006 0.14%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -6.85% -4.61% -2.40% 1.02% 4.15% 4.45% 6.06% -
ROE -6.91% -4.70% -2.61% 1.26% 5.51% 6.25% 8.80% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 122.10 125.43 135.54 156.83 175.20 183.78 188.73 -25.17%
EPS -8.36 -5.78 -3.26 1.60 7.28 8.18 11.44 -
DPS 3.00 6.00 6.00 6.00 7.67 4.66 4.67 -25.52%
NAPS 1.21 1.23 1.25 1.27 1.32 1.31 1.30 -4.66%
Adjusted Per Share Value based on latest NOSH - 65,928
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 26.01 26.70 28.79 33.30 37.23 39.13 40.12 -25.07%
EPS -1.78 -1.23 -0.69 0.34 1.55 1.74 2.43 -
DPS 0.64 1.27 1.27 1.27 1.63 0.99 0.99 -25.21%
NAPS 0.2578 0.2618 0.2655 0.2697 0.2805 0.2789 0.2764 -4.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.45 0.61 0.65 0.76 0.80 0.80 0.82 -
P/RPS 0.37 0.49 0.48 0.48 0.46 0.44 0.43 -9.52%
P/EPS -5.38 -10.55 -19.95 47.63 10.99 9.78 7.17 -
EY -18.58 -9.48 -5.01 2.10 9.10 10.23 13.95 -
DY 6.67 9.84 9.23 7.89 9.59 5.83 5.69 11.16%
P/NAPS 0.37 0.50 0.52 0.60 0.61 0.61 0.63 -29.84%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 29/02/08 28/11/07 28/08/07 29/05/07 09/03/07 27/11/06 -
Price 0.61 0.87 0.62 0.74 0.80 0.78 0.83 -
P/RPS 0.50 0.69 0.46 0.47 0.46 0.42 0.44 8.88%
P/EPS -7.30 -15.05 -19.03 46.38 10.99 9.53 7.26 -
EY -13.71 -6.64 -5.25 2.16 9.10 10.49 13.78 -
DY 4.92 6.90 9.68 8.11 9.59 5.98 5.63 -8.58%
P/NAPS 0.50 0.71 0.50 0.58 0.61 0.60 0.64 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment