[ABLEGLOB] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
09-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -28.35%
YoY- -34.1%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 89,377 103,397 115,578 121,496 124,575 125,522 122,689 -19.02%
PBT -1,139 2,294 7,344 7,651 9,748 10,744 10,986 -
Tax -1,009 -1,242 -2,542 -2,241 -2,197 -2,861 -2,947 -51.02%
NP -2,148 1,052 4,802 5,410 7,551 7,883 8,039 -
-
NP to SH -2,148 1,052 4,802 5,410 7,551 7,883 8,039 -
-
Tax Rate - 54.14% 34.61% 29.29% 22.54% 26.63% 26.83% -
Total Cost 91,525 102,345 110,776 116,086 117,024 117,639 114,650 -13.93%
-
Net Worth 82,423 83,728 87,077 86,605 85,809 84,098 84,503 -1.64%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 3,956 3,956 5,061 3,082 3,082 3,082 2,198 47.90%
Div Payout % 0.00% 376.13% 105.40% 56.97% 40.82% 39.10% 27.35% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 82,423 83,728 87,077 86,605 85,809 84,098 84,503 -1.64%
NOSH 65,939 65,928 65,967 66,111 66,006 44,030 44,012 30.90%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -2.40% 1.02% 4.15% 4.45% 6.06% 6.28% 6.55% -
ROE -2.61% 1.26% 5.51% 6.25% 8.80% 9.37% 9.51% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 135.54 156.83 175.20 183.78 188.73 285.08 278.76 -38.13%
EPS -3.26 1.60 7.28 8.18 11.44 17.90 18.27 -
DPS 6.00 6.00 7.67 4.66 4.67 7.00 5.00 12.91%
NAPS 1.25 1.27 1.32 1.31 1.30 1.91 1.92 -24.86%
Adjusted Per Share Value based on latest NOSH - 66,111
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 29.07 33.63 37.59 39.52 40.52 40.83 39.91 -19.02%
EPS -0.70 0.34 1.56 1.76 2.46 2.56 2.61 -
DPS 1.29 1.29 1.65 1.00 1.00 1.00 0.72 47.46%
NAPS 0.2681 0.2723 0.2832 0.2817 0.2791 0.2735 0.2749 -1.65%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.65 0.76 0.80 0.80 0.82 1.25 1.25 -
P/RPS 0.48 0.48 0.46 0.44 0.43 0.44 0.45 4.39%
P/EPS -19.95 47.63 10.99 9.78 7.17 6.98 6.84 -
EY -5.01 2.10 9.10 10.23 13.95 14.32 14.61 -
DY 9.23 7.89 9.59 5.83 5.69 5.60 4.00 74.53%
P/NAPS 0.52 0.60 0.61 0.61 0.63 0.65 0.65 -13.81%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 28/08/07 29/05/07 09/03/07 27/11/06 29/08/06 25/05/06 -
Price 0.62 0.74 0.80 0.78 0.83 0.85 1.20 -
P/RPS 0.46 0.47 0.46 0.42 0.44 0.30 0.43 4.59%
P/EPS -19.03 46.38 10.99 9.53 7.26 4.75 6.57 -
EY -5.25 2.16 9.10 10.49 13.78 21.06 15.22 -
DY 9.68 8.11 9.59 5.98 5.63 8.24 4.17 75.22%
P/NAPS 0.50 0.58 0.61 0.60 0.64 0.45 0.63 -14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment