[ABLEGLOB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -16.64%
YoY- 24.08%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 446,608 565,180 439,070 451,952 413,872 408,816 240,422 10.86%
PBT 42,746 50,022 27,370 44,406 36,930 30,660 14,154 20.20%
Tax -10,136 -6,226 -4,598 -9,004 -6,664 -7,974 -4,502 14.46%
NP 32,610 43,796 22,772 35,402 30,266 22,686 9,652 22.47%
-
NP to SH 31,360 41,734 22,158 34,406 27,730 21,328 9,596 21.79%
-
Tax Rate 23.71% 12.45% 16.80% 20.28% 18.04% 26.01% 31.81% -
Total Cost 413,998 521,384 416,298 416,550 383,606 386,130 230,770 10.22%
-
Net Worth 350,834 322,891 294,949 256,390 209,001 191,261 173,544 12.43%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 14,902 9,314 9,314 22,055 7,464 6,530 3,712 26.04%
Div Payout % 47.52% 22.32% 42.04% 64.10% 26.92% 30.62% 38.68% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 350,834 322,891 294,949 256,390 209,001 191,261 173,544 12.43%
NOSH 310,470 310,470 310,470 275,689 93,304 93,298 92,804 22.27%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 7.30% 7.75% 5.19% 7.83% 7.31% 5.55% 4.01% -
ROE 8.94% 12.93% 7.51% 13.42% 13.27% 11.15% 5.53% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 143.85 182.04 141.42 163.94 443.57 438.18 259.06 -9.33%
EPS 10.10 13.44 7.14 12.48 29.72 22.86 10.34 -0.39%
DPS 4.80 3.00 3.00 8.00 8.00 7.00 4.00 3.08%
NAPS 1.13 1.04 0.95 0.93 2.24 2.05 1.87 -8.04%
Adjusted Per Share Value based on latest NOSH - 275,360
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 143.85 182.04 141.42 145.57 133.30 131.68 77.44 10.86%
EPS 10.10 13.44 7.14 11.08 8.93 6.87 3.09 21.80%
DPS 4.80 3.00 3.00 7.10 2.40 2.10 1.20 25.96%
NAPS 1.13 1.04 0.95 0.8258 0.6732 0.616 0.559 12.43%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.41 1.35 0.95 1.59 2.05 1.51 1.69 -
P/RPS 0.98 0.74 0.67 0.97 0.46 0.34 0.65 7.07%
P/EPS 13.96 10.04 13.31 12.74 6.90 6.61 16.34 -2.58%
EY 7.16 9.96 7.51 7.85 14.50 15.14 6.12 2.64%
DY 3.40 2.22 3.16 5.03 3.90 4.64 2.37 6.19%
P/NAPS 1.25 1.30 1.00 1.71 0.92 0.74 0.90 5.62%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 30/08/18 25/08/17 29/08/16 26/08/15 20/08/14 -
Price 1.50 1.41 0.955 1.43 2.37 1.28 1.71 -
P/RPS 1.04 0.77 0.68 0.87 0.53 0.29 0.66 7.86%
P/EPS 14.85 10.49 13.38 11.46 7.97 5.60 16.54 -1.77%
EY 6.73 9.53 7.47 8.73 12.54 17.86 6.05 1.78%
DY 3.20 2.13 3.14 5.59 3.38 5.47 2.34 5.35%
P/NAPS 1.33 1.36 1.01 1.54 1.06 0.62 0.91 6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment