[ABLEGLOB] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -10.14%
YoY- -42.2%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 501,123 460,567 469,047 476,880 475,489 477,658 460,602 5.76%
PBT 49,012 34,112 26,054 29,043 34,572 45,428 51,090 -2.72%
Tax -9,601 -8,876 -5,567 -5,286 -7,770 -9,668 -12,511 -16.13%
NP 39,411 25,236 20,487 23,757 26,802 35,760 38,579 1.42%
-
NP to SH 39,054 25,076 20,513 23,935 26,637 36,717 39,423 -0.62%
-
Tax Rate 19.59% 26.02% 21.37% 18.20% 22.47% 21.28% 24.49% -
Total Cost 461,712 435,331 448,560 453,123 448,687 441,898 422,023 6.15%
-
Net Worth 316,682 307,368 294,949 294,949 291,844 273,092 256,084 15.16%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 15,523 12,418 9,184 10,385 11,019 7,914 6,492 78.52%
Div Payout % 39.75% 49.53% 44.77% 43.39% 41.37% 21.56% 16.47% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 316,682 307,368 294,949 294,949 291,844 273,092 256,084 15.16%
NOSH 310,470 310,470 310,470 310,470 310,470 284,471 275,360 8.30%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.86% 5.48% 4.37% 4.98% 5.64% 7.49% 8.38% -
ROE 12.33% 8.16% 6.95% 8.11% 9.13% 13.44% 15.39% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 161.41 148.34 151.07 153.60 153.15 167.91 167.27 -2.34%
EPS 12.58 8.08 6.61 7.71 8.58 12.91 14.32 -8.25%
DPS 5.00 4.00 2.96 3.35 3.55 2.78 2.36 64.73%
NAPS 1.02 0.99 0.95 0.95 0.94 0.96 0.93 6.33%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 161.41 148.34 151.08 153.60 153.15 153.85 148.36 5.76%
EPS 12.58 8.08 6.61 7.71 8.58 11.83 12.70 -0.62%
DPS 5.00 4.00 2.96 3.35 3.55 2.55 2.09 78.59%
NAPS 1.02 0.99 0.95 0.95 0.94 0.8796 0.8248 15.16%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.96 0.925 0.95 1.02 1.21 1.31 1.59 -
P/RPS 0.59 0.62 0.63 0.66 0.79 0.78 0.95 -27.14%
P/EPS 7.63 11.45 14.38 13.23 14.10 10.15 11.11 -22.10%
EY 13.10 8.73 6.95 7.56 7.09 9.85 9.00 28.34%
DY 5.21 4.32 3.11 3.28 2.93 2.12 1.48 130.88%
P/NAPS 0.94 0.93 1.00 1.07 1.29 1.36 1.71 -32.82%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 -
Price 1.36 0.91 0.955 0.97 1.23 1.30 1.43 -
P/RPS 0.84 0.61 0.63 0.63 0.80 0.77 0.85 -0.78%
P/EPS 10.81 11.27 14.45 12.58 14.34 10.07 9.99 5.38%
EY 9.25 8.88 6.92 7.95 6.98 9.93 10.01 -5.11%
DY 3.68 4.40 3.10 3.45 2.89 2.14 1.65 70.45%
P/NAPS 1.33 0.92 1.01 1.02 1.31 1.35 1.54 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment