[ABLEGLOB] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 4.63%
YoY- 103.79%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 519,392 545,839 578,678 583,167 564,178 538,196 501,123 2.41%
PBT 59,010 56,450 62,647 63,994 60,337 54,053 49,012 13.18%
Tax -15,201 -13,805 -13,246 -12,090 -10,415 -10,702 -9,601 35.88%
NP 43,809 42,645 49,401 51,904 49,922 43,351 39,411 7.31%
-
NP to SH 43,394 42,012 48,580 51,103 48,841 42,546 39,054 7.28%
-
Tax Rate 25.76% 24.46% 21.14% 18.89% 17.26% 19.80% 19.59% -
Total Cost 475,583 503,194 529,277 531,263 514,256 494,845 461,712 1.99%
-
Net Worth 350,834 341,520 341,520 338,415 322,891 319,787 316,682 7.07%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 18,007 17,386 19,870 21,733 20,180 17,076 15,523 10.41%
Div Payout % 41.50% 41.38% 40.90% 42.53% 41.32% 40.14% 39.75% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 350,834 341,520 341,520 338,415 322,891 319,787 316,682 7.07%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 8.43% 7.81% 8.54% 8.90% 8.85% 8.05% 7.86% -
ROE 12.37% 12.30% 14.22% 15.10% 15.13% 13.30% 12.33% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 167.29 175.81 186.39 187.83 181.72 173.35 161.41 2.41%
EPS 13.98 13.53 15.65 16.46 15.73 13.70 12.58 7.29%
DPS 5.80 5.60 6.40 7.00 6.50 5.50 5.00 10.41%
NAPS 1.13 1.10 1.10 1.09 1.04 1.03 1.02 7.07%
Adjusted Per Share Value based on latest NOSH - 310,470
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 167.29 175.81 186.39 187.83 181.72 173.35 161.41 2.41%
EPS 13.98 13.53 15.65 16.46 15.73 13.70 12.58 7.29%
DPS 5.80 5.60 6.40 7.00 6.50 5.50 5.00 10.41%
NAPS 1.13 1.10 1.10 1.09 1.04 1.03 1.02 7.07%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.41 1.23 1.73 1.36 1.35 1.40 0.96 -
P/RPS 0.84 0.70 0.93 0.72 0.74 0.81 0.59 26.58%
P/EPS 10.09 9.09 11.06 8.26 8.58 10.22 7.63 20.49%
EY 9.91 11.00 9.04 12.10 11.65 9.79 13.10 -16.99%
DY 4.11 4.55 3.70 5.15 4.81 3.93 5.21 -14.63%
P/NAPS 1.25 1.12 1.57 1.25 1.30 1.36 0.94 20.94%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 29/05/19 26/02/19 -
Price 1.50 1.54 1.78 1.49 1.41 1.39 1.36 -
P/RPS 0.90 0.88 0.96 0.79 0.78 0.80 0.84 4.71%
P/EPS 10.73 11.38 11.38 9.05 8.96 10.14 10.81 -0.49%
EY 9.32 8.79 8.79 11.05 11.16 9.86 9.25 0.50%
DY 3.87 3.64 3.60 4.70 4.61 3.96 3.68 3.41%
P/NAPS 1.33 1.40 1.62 1.37 1.36 1.35 1.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment