[ABLEGLOB] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 21.29%
YoY- 1031.59%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 147,684 137,929 152,657 157,146 116,590 118,397 114,276 4.36%
PBT 14,762 10,475 17,474 18,821 3,921 14,216 3,291 28.39%
Tax -4,517 -2,599 -4,812 -3,656 -2,931 -4,836 -1,888 15.63%
NP 10,245 7,876 12,662 15,165 990 9,380 1,403 39.24%
-
NP to SH 10,219 8,087 12,810 15,333 1,355 10,943 3,349 20.41%
-
Tax Rate 30.60% 24.81% 27.54% 19.43% 74.75% 34.02% 57.37% -
Total Cost 137,439 130,053 139,995 141,981 115,600 109,017 112,873 3.33%
-
Net Worth 381,378 356,775 341,520 316,682 291,844 223,728 194,969 11.82%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 4,613 3,075 4,346 6,209 3,104 - - -
Div Payout % 45.15% 38.03% 33.93% 40.50% 229.13% - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 381,378 356,775 341,520 316,682 291,844 223,728 194,969 11.82%
NOSH 310,470 310,470 310,470 310,470 310,470 248,586 93,286 22.16%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.94% 5.71% 8.29% 9.65% 0.85% 7.92% 1.23% -
ROE 2.68% 2.27% 3.75% 4.84% 0.46% 4.89% 1.72% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 48.02 44.85 49.17 50.62 37.55 47.63 122.50 -14.43%
EPS 3.32 2.63 4.13 4.94 0.44 4.40 3.59 -1.29%
DPS 1.50 1.00 1.40 2.00 1.00 0.00 0.00 -
NAPS 1.24 1.16 1.10 1.02 0.94 0.90 2.09 -8.32%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 48.03 44.86 49.65 51.11 37.92 38.51 37.17 4.36%
EPS 3.32 2.63 4.17 4.99 0.44 3.56 1.09 20.37%
DPS 1.50 1.00 1.41 2.02 1.01 0.00 0.00 -
NAPS 1.2404 1.1604 1.1108 1.03 0.9492 0.7277 0.6341 11.82%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.61 2.01 1.73 0.96 1.21 1.24 2.09 -
P/RPS 3.35 4.48 3.52 1.90 3.22 2.60 1.71 11.84%
P/EPS 48.46 76.44 41.93 19.44 277.25 28.17 58.22 -3.00%
EY 2.06 1.31 2.38 5.14 0.36 3.55 1.72 3.04%
DY 0.93 0.50 0.81 2.08 0.83 0.00 0.00 -
P/NAPS 1.30 1.73 1.57 0.94 1.29 1.38 1.00 4.46%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 19/03/21 25/02/20 26/02/19 27/02/18 22/02/17 29/02/16 -
Price 1.49 1.79 1.78 1.36 1.23 1.42 1.81 -
P/RPS 3.10 3.99 3.62 2.69 3.28 2.98 1.48 13.10%
P/EPS 44.84 68.08 43.14 27.54 281.83 32.26 50.42 -1.93%
EY 2.23 1.47 2.32 3.63 0.35 3.10 1.98 1.99%
DY 1.01 0.56 0.79 1.47 0.81 0.00 0.00 -
P/NAPS 1.20 1.54 1.62 1.33 1.31 1.58 0.87 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment