[ABLEGLOB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 55.74%
YoY- 46.62%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 583,167 564,178 538,196 501,123 460,567 469,047 476,880 14.34%
PBT 63,994 60,337 54,053 49,012 34,112 26,054 29,043 69.24%
Tax -12,090 -10,415 -10,702 -9,601 -8,876 -5,567 -5,286 73.50%
NP 51,904 49,922 43,351 39,411 25,236 20,487 23,757 68.29%
-
NP to SH 51,103 48,841 42,546 39,054 25,076 20,513 23,935 65.73%
-
Tax Rate 18.89% 17.26% 19.80% 19.59% 26.02% 21.37% 18.20% -
Total Cost 531,263 514,256 494,845 461,712 435,331 448,560 453,123 11.17%
-
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 21,733 20,180 17,076 15,523 12,418 9,184 10,385 63.53%
Div Payout % 42.53% 41.32% 40.14% 39.75% 49.53% 44.77% 43.39% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 338,415 322,891 319,787 316,682 307,368 294,949 294,949 9.58%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.90% 8.85% 8.05% 7.86% 5.48% 4.37% 4.98% -
ROE 15.10% 15.13% 13.30% 12.33% 8.16% 6.95% 8.11% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 187.83 181.72 173.35 161.41 148.34 151.07 153.60 14.33%
EPS 16.46 15.73 13.70 12.58 8.08 6.61 7.71 65.72%
DPS 7.00 6.50 5.50 5.00 4.00 2.96 3.35 63.37%
NAPS 1.09 1.04 1.03 1.02 0.99 0.95 0.95 9.58%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 189.68 183.50 175.05 162.99 149.80 152.56 155.11 14.34%
EPS 16.62 15.89 13.84 12.70 8.16 6.67 7.78 65.79%
DPS 7.07 6.56 5.55 5.05 4.04 2.99 3.38 63.48%
NAPS 1.1007 1.0502 1.0401 1.03 0.9997 0.9593 0.9593 9.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.36 1.35 1.40 0.96 0.925 0.95 1.02 -
P/RPS 0.72 0.74 0.81 0.59 0.62 0.63 0.66 5.96%
P/EPS 8.26 8.58 10.22 7.63 11.45 14.38 13.23 -26.93%
EY 12.10 11.65 9.79 13.10 8.73 6.95 7.56 36.78%
DY 5.15 4.81 3.93 5.21 4.32 3.11 3.28 35.05%
P/NAPS 1.25 1.30 1.36 0.94 0.93 1.00 1.07 10.91%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 29/05/19 26/02/19 28/11/18 30/08/18 23/05/18 -
Price 1.49 1.41 1.39 1.36 0.91 0.955 0.97 -
P/RPS 0.79 0.78 0.80 0.84 0.61 0.63 0.63 16.26%
P/EPS 9.05 8.96 10.14 10.81 11.27 14.45 12.58 -19.69%
EY 11.05 11.16 9.86 9.25 8.88 6.92 7.95 24.52%
DY 4.70 4.61 3.96 3.68 4.40 3.10 3.45 22.86%
P/NAPS 1.37 1.36 1.35 1.33 0.92 1.01 1.02 21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment