[LFECORP] QoQ TTM Result on 30-Jun-2011

Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Jun-2011
Profit Trend
QoQ- 294.35%
YoY- 265.48%
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Revenue 18,993 14,897 22,053 22,053 22,157 22,157 22,645 -16.12%
PBT 5,042 7,942 10,204 10,204 -5,181 -5,181 -7,613 -166.22%
Tax -3 -2 -30 -30 -38 -38 -9 -66.66%
NP 5,039 7,940 10,174 10,174 -5,219 -5,219 -7,622 -166.11%
-
NP to SH 5,041 7,942 10,182 10,182 -5,239 -5,239 -7,638 -165.99%
-
Tax Rate 0.06% 0.03% 0.29% 0.29% - - - -
Total Cost 13,954 6,957 11,879 11,879 27,376 27,376 30,267 -53.89%
-
Net Worth 26,350 27,962 29,807 31,413 0 21,381 0 -
Dividend
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Net Worth 26,350 27,962 29,807 31,413 0 21,381 0 -
NOSH 85,000 84,734 85,165 84,900 85,526 85,526 84,946 0.06%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
NP Margin 26.53% 53.30% 46.13% 46.13% -23.55% -23.55% -33.66% -
ROE 19.13% 28.40% 34.16% 32.41% 0.00% -24.50% 0.00% -
Per Share
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 22.34 17.58 25.89 25.97 25.91 25.91 26.66 -16.20%
EPS 5.93 9.37 11.96 11.99 -6.13 -6.13 -8.99 -165.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.33 0.35 0.37 0.00 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,900
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
RPS 1.71 1.34 1.99 1.99 2.00 2.00 2.04 -16.17%
EPS 0.45 0.72 0.92 0.92 -0.47 -0.47 -0.69 -165.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.0252 0.0269 0.0283 0.00 0.0193 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 31/01/12 31/10/11 29/07/11 30/06/11 29/04/11 31/03/11 31/01/11 -
Price 0.17 0.10 0.09 0.075 0.105 0.11 0.13 -
P/RPS 0.76 0.57 0.35 0.29 0.41 0.42 0.49 55.10%
P/EPS 2.87 1.07 0.75 0.63 -1.71 -1.80 -1.45 -297.93%
EY 34.89 93.73 132.84 159.90 -58.34 -55.69 -69.17 -150.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.30 0.26 0.20 0.00 0.44 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 31/01/11 CAGR
Date 26/03/12 - - - - - - -
Price 0.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.36 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 42.36 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment