[CHGP] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 3.24%
YoY- 639.71%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 159,056 156,618 157,007 158,342 168,232 191,916 173,581 -5.64%
PBT 6,382 3,986 3,862 2,592 3,103 3,690 1,617 149.12%
Tax 96 -22 -248 -393 -92 109 206 -39.80%
NP 6,478 3,964 3,614 2,199 3,011 3,799 1,823 132.32%
-
NP to SH 6,706 4,248 3,786 2,229 2,159 2,718 766 323.09%
-
Tax Rate -1.50% 0.55% 6.42% 15.16% 2.96% -2.95% -12.74% -
Total Cost 152,578 152,654 153,393 156,143 165,221 188,117 171,758 -7.57%
-
Net Worth 51,158 48,447 48,267 45,887 45,848 43,599 44,399 9.87%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 51,158 48,447 48,267 45,887 45,848 43,599 44,399 9.87%
NOSH 138,266 138,421 137,906 139,054 138,936 136,250 138,750 -0.23%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 4.07% 2.53% 2.30% 1.39% 1.79% 1.98% 1.05% -
ROE 13.11% 8.77% 7.84% 4.86% 4.71% 6.23% 1.73% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 115.04 113.15 113.85 113.87 121.09 140.86 125.10 -5.42%
EPS 4.85 3.07 2.75 1.60 1.55 1.99 0.55 325.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.35 0.33 0.33 0.32 0.32 10.13%
Adjusted Per Share Value based on latest NOSH - 139,054
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.06 23.69 23.75 23.95 25.45 29.03 26.26 -5.65%
EPS 1.01 0.64 0.57 0.34 0.33 0.41 0.12 312.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.0733 0.073 0.0694 0.0694 0.066 0.0672 9.85%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.31 0.32 0.34 0.31 0.22 0.22 0.22 -
P/RPS 0.27 0.28 0.30 0.27 0.18 0.16 0.18 30.94%
P/EPS 6.39 10.43 12.38 19.34 14.16 11.03 39.85 -70.38%
EY 15.65 9.59 8.07 5.17 7.06 9.07 2.51 237.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 0.97 0.94 0.67 0.69 0.69 13.97%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 23/11/11 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.29 0.33 0.36 0.32 0.31 0.22 0.24 -
P/RPS 0.25 0.29 0.32 0.28 0.26 0.16 0.19 20.01%
P/EPS 5.98 10.75 13.11 19.96 19.95 11.03 43.47 -73.25%
EY 16.72 9.30 7.63 5.01 5.01 9.07 2.30 273.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 1.03 0.97 0.94 0.69 0.75 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment