[HOVID] QoQ TTM Result on 31-Mar-2009 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
12-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 255.52%
YoY- -82.89%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 331,707 299,728 248,606 233,137 205,985 218,456 214,728 33.52%
PBT 17,767 16,070 -4,243 -6,355 -3,834 4,928 19,924 -7.33%
Tax -4,080 -3,918 -2,582 4,658 -161 -686 -1,650 82.55%
NP 13,687 12,152 -6,825 -1,697 -3,995 4,242 18,274 -17.48%
-
NP to SH 13,773 12,657 417 3,125 879 6,399 15,204 -6.36%
-
Tax Rate 22.96% 24.38% - - - 13.92% 8.28% -
Total Cost 318,020 287,576 255,431 234,834 209,980 214,214 196,454 37.74%
-
Net Worth 157,883 164,078 156,408 154,628 148,924 140,580 145,582 5.54%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 157,883 164,078 156,408 154,628 148,924 140,580 145,582 5.54%
NOSH 733,999 760,679 760,000 764,354 780,526 759,482 759,824 -2.27%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.13% 4.05% -2.75% -0.73% -1.94% 1.94% 8.51% -
ROE 8.72% 7.71% 0.27% 2.02% 0.59% 4.55% 10.44% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 45.19 39.40 32.71 30.50 26.39 28.76 28.26 36.62%
EPS 1.88 1.66 0.05 0.41 0.11 0.84 2.00 -4.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 0.2157 0.2058 0.2023 0.1908 0.1851 0.1916 7.99%
Adjusted Per Share Value based on latest NOSH - 764,354
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 40.15 36.28 30.09 28.22 24.94 26.44 25.99 33.52%
EPS 1.67 1.53 0.05 0.38 0.11 0.77 1.84 -6.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1986 0.1893 0.1872 0.1803 0.1702 0.1762 5.54%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.24 0.24 0.25 0.14 0.16 0.22 0.23 -
P/RPS 0.53 0.61 0.76 0.46 0.61 0.76 0.81 -24.57%
P/EPS 12.79 14.42 455.64 34.24 142.08 26.11 11.49 7.38%
EY 7.82 6.93 0.22 2.92 0.70 3.83 8.70 -6.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.11 1.21 0.69 0.84 1.19 1.20 -4.48%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 22/02/10 23/11/09 28/08/09 12/05/09 26/02/09 25/11/08 27/08/08 -
Price 0.24 0.24 0.25 0.22 0.14 0.18 0.25 -
P/RPS 0.53 0.61 0.76 0.72 0.53 0.63 0.88 -28.61%
P/EPS 12.79 14.42 455.64 53.81 124.32 21.36 12.49 1.59%
EY 7.82 6.93 0.22 1.86 0.80 4.68 8.00 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.11 1.21 1.09 0.73 0.97 1.30 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment