[HOVID] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 119.54%
YoY- 1526.89%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 131,936 116,951 118,906 278,237 168,201 149,791 127,911 0.51%
PBT 18,412 19,876 -461 26,037 -9,316 16,964 23,496 -3.97%
Tax -3,954 -4,179 -4,370 -4,973 2,531 -3,777 -4,264 -1.24%
NP 14,458 15,697 -4,831 21,064 -6,785 13,187 19,232 -4.64%
-
NP to SH 14,247 15,442 -4,722 16,395 -1,149 10,930 13,987 0.30%
-
Tax Rate 21.48% 21.03% - 19.10% - 22.26% 18.15% -
Total Cost 117,478 101,254 123,737 257,173 174,986 136,604 108,679 1.30%
-
Net Worth 120,680 104,594 97,257 173,100 154,961 150,191 124,328 -0.49%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 27,196 -
Div Payout % - - - - - - 194.44% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 120,680 104,594 97,257 173,100 154,961 150,191 124,328 -0.49%
NOSH 761,871 760,689 761,612 762,558 765,999 764,335 777,055 -0.32%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.96% 13.42% -4.06% 7.57% -4.03% 8.80% 15.04% -
ROE 11.81% 14.76% -4.86% 9.47% -0.74% 7.28% 11.25% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.32 15.37 15.61 36.49 21.96 19.60 16.46 0.85%
EPS 1.87 2.03 -0.62 2.15 -0.15 1.43 1.80 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 0.1584 0.1375 0.1277 0.227 0.2023 0.1965 0.16 -0.16%
Adjusted Per Share Value based on latest NOSH - 762,991
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.97 14.16 14.39 33.68 20.36 18.13 15.48 0.52%
EPS 1.72 1.87 -0.57 1.98 -0.14 1.32 1.69 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.29 -
NAPS 0.1461 0.1266 0.1177 0.2095 0.1876 0.1818 0.1505 -0.49%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.235 0.23 0.24 0.23 0.14 0.26 0.08 -
P/RPS 1.36 1.50 1.54 0.63 0.64 1.33 0.49 18.52%
P/EPS 12.57 11.33 -38.71 10.70 -93.33 18.18 4.44 18.92%
EY 7.96 8.83 -2.58 9.35 -1.07 5.50 22.50 -15.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 43.75 -
P/NAPS 1.48 1.67 1.88 1.01 0.69 1.32 0.50 19.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 28/05/12 27/05/11 24/05/10 12/05/09 15/05/08 28/05/07 -
Price 0.265 0.21 0.23 0.20 0.22 0.26 0.08 -
P/RPS 1.53 1.37 1.47 0.55 1.00 1.33 0.49 20.87%
P/EPS 14.17 10.34 -37.10 9.30 -146.67 18.18 4.44 21.31%
EY 7.06 9.67 -2.70 10.75 -0.68 5.50 22.50 -17.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 43.75 -
P/NAPS 1.67 1.53 1.80 0.88 1.09 1.32 0.50 22.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment