[RESINTC] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 1.28%
YoY- 22.67%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 78,584 77,213 76,110 82,098 84,180 91,927 89,973 -8.63%
PBT 4,161 2,981 10,808 9,694 9,633 9,915 5,810 -19.96%
Tax 746 1,371 -4,178 -3,979 -3,990 -4,061 -511 -
NP 4,907 4,352 6,630 5,715 5,643 5,854 5,299 -4.99%
-
NP to SH 4,913 4,358 6,635 5,719 5,647 5,858 5,329 -5.27%
-
Tax Rate -17.93% -45.99% 38.66% 41.05% 41.42% 40.96% 8.80% -
Total Cost 73,677 72,861 69,480 76,383 78,537 86,073 84,674 -8.86%
-
Net Worth 123,781 122,592 120,706 122,718 121,082 122,059 93,464 20.61%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 5,084 3,435 3,435 - - - - -
Div Payout % 103.49% 78.83% 51.78% - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 123,781 122,592 120,706 122,718 121,082 122,059 93,464 20.61%
NOSH 137,428 136,959 137,416 137,499 135,666 137,175 138,301 -0.42%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.24% 5.64% 8.71% 6.96% 6.70% 6.37% 5.89% -
ROE 3.97% 3.55% 5.50% 4.66% 4.66% 4.80% 5.70% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 57.18 56.38 55.39 59.71 62.05 67.01 65.06 -8.25%
EPS 3.57 3.18 4.83 4.16 4.16 4.27 3.85 -4.91%
DPS 3.70 2.50 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.8951 0.8784 0.8925 0.8925 0.8898 0.6758 21.12%
Adjusted Per Share Value based on latest NOSH - 137,499
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 43.37 42.61 42.01 45.31 46.46 50.73 49.66 -8.64%
EPS 2.71 2.41 3.66 3.16 3.12 3.23 2.94 -5.29%
DPS 2.81 1.90 1.90 0.00 0.00 0.00 0.00 -
NAPS 0.6832 0.6766 0.6662 0.6773 0.6683 0.6736 0.5158 20.62%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.415 0.40 0.40 0.26 0.31 0.265 0.27 -
P/RPS 0.73 0.71 0.72 0.44 0.50 0.40 0.42 44.60%
P/EPS 11.61 12.57 8.28 6.25 7.45 6.21 7.01 40.02%
EY 8.61 7.95 12.07 16.00 13.43 16.11 14.27 -28.61%
DY 8.92 6.25 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.46 0.29 0.35 0.30 0.40 9.77%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 17/02/16 05/11/15 12/08/15 29/05/15 17/02/15 -
Price 0.475 0.42 0.42 0.315 0.275 0.33 0.26 -
P/RPS 0.83 0.74 0.76 0.53 0.44 0.49 0.40 62.75%
P/EPS 13.29 13.20 8.70 7.57 6.61 7.73 6.75 57.15%
EY 7.53 7.58 11.50 13.20 15.14 12.94 14.82 -36.35%
DY 7.79 5.95 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.48 0.35 0.31 0.37 0.38 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment