[CITAGLB] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Revenue 189,338 178,758 255,408 0 302,566 375,118 523,994 -17.36%
PBT 15,812 8,970 -2,886 0 -36,228 -57,426 4,044 29.10%
Tax -5,678 -792 -1,868 0 -530 -306 -2,926 13.22%
NP 10,134 8,178 -4,754 0 -36,758 -57,732 1,118 51.13%
-
NP to SH 10,152 8,852 -4,060 0 -36,270 -57,688 1,434 44.30%
-
Tax Rate 35.91% 8.83% - - - - 72.35% -
Total Cost 179,204 170,580 260,162 0 339,324 432,850 522,876 -18.17%
-
Net Worth 361,576 169,723 113,739 0 127,916 204,672 331,430 1.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 361,576 169,723 113,739 0 127,916 204,672 331,430 1.64%
NOSH 417,541 1,061,574 709,440 511,665 511,665 465,165 348,874 3.42%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 5.35% 4.57% -1.86% 0.00% -12.15% -15.39% 0.21% -
ROE 2.81% 5.22% -3.57% 0.00% -28.35% -28.19% 0.43% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
RPS 46.60 16.85 42.67 0.00 59.13 80.64 150.20 -19.69%
EPS 2.58 0.84 -0.74 0.00 -7.26 -12.40 0.42 40.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.16 0.19 0.00 0.25 0.44 0.95 -1.21%
Adjusted Per Share Value based on latest NOSH - 511,665
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
RPS 44.64 42.14 60.21 0.00 71.33 88.43 123.53 -17.36%
EPS 2.39 2.09 -0.96 0.00 -8.55 -13.60 0.34 44.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8524 0.4001 0.2681 0.00 0.3016 0.4825 0.7813 1.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/02/20 28/02/19 28/02/18 -
Price 1.40 0.185 0.145 0.205 0.18 0.365 0.82 -
P/RPS 3.00 1.10 0.34 0.00 0.30 0.45 0.55 37.41%
P/EPS 56.03 22.17 -21.38 0.00 -2.54 -2.94 199.50 -21.17%
EY 1.78 4.51 -4.68 0.00 -39.38 -33.98 0.50 26.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.16 0.76 0.00 0.72 0.83 0.86 11.93%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Date 23/08/23 23/08/22 25/08/21 - 10/06/20 24/04/19 27/04/18 -
Price 1.35 0.18 0.15 0.00 0.22 0.265 0.565 -
P/RPS 2.90 1.07 0.35 0.00 0.37 0.33 0.38 46.34%
P/EPS 54.02 21.57 -22.12 0.00 -3.10 -2.14 137.46 -16.05%
EY 1.85 4.64 -4.52 0.00 -32.22 -46.80 0.73 19.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.13 0.79 0.00 0.88 0.60 0.59 19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment