[CITAGLB] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Revenue 94,669 89,379 127,704 0 151,283 187,559 261,997 -17.36%
PBT 7,906 4,485 -1,443 0 -18,114 -28,713 2,022 29.10%
Tax -2,839 -396 -934 0 -265 -153 -1,463 13.22%
NP 5,067 4,089 -2,377 0 -18,379 -28,866 559 51.13%
-
NP to SH 5,076 4,426 -2,030 0 -18,135 -28,844 717 44.30%
-
Tax Rate 35.91% 8.83% - - - - 72.35% -
Total Cost 89,602 85,290 130,081 0 169,662 216,425 261,438 -18.17%
-
Net Worth 361,576 169,723 113,739 0 127,916 204,672 331,430 1.64%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 361,576 169,723 113,739 0 127,916 204,672 331,430 1.64%
NOSH 417,541 1,061,574 709,440 511,665 511,665 465,165 348,874 3.42%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
NP Margin 5.35% 4.57% -1.86% 0.00% -12.15% -15.39% 0.21% -
ROE 1.40% 2.61% -1.78% 0.00% -14.18% -14.09% 0.22% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
RPS 23.30 8.43 21.33 0.00 29.57 40.32 75.10 -19.69%
EPS 1.29 0.42 -0.37 0.00 -3.63 -6.20 0.21 40.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.16 0.19 0.00 0.25 0.44 0.95 -1.21%
Adjusted Per Share Value based on latest NOSH - 511,665
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
RPS 22.25 21.01 30.01 0.00 35.56 44.08 61.58 -17.36%
EPS 1.19 1.04 -0.48 0.00 -4.26 -6.78 0.17 43.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8498 0.3989 0.2673 0.00 0.3006 0.481 0.779 1.64%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/02/20 28/02/19 28/02/18 -
Price 1.40 0.185 0.145 0.205 0.18 0.365 0.82 -
P/RPS 6.01 2.20 0.68 0.00 0.61 0.91 1.09 37.69%
P/EPS 112.05 44.34 -42.76 0.00 -5.08 -5.89 398.99 -21.17%
EY 0.89 2.26 -2.34 0.00 -19.69 -16.99 0.25 26.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.16 0.76 0.00 0.72 0.83 0.86 11.93%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 CAGR
Date 23/08/23 23/08/22 25/08/21 - 10/06/20 24/04/19 27/04/18 -
Price 1.35 0.18 0.15 0.00 0.22 0.265 0.565 -
P/RPS 5.79 2.14 0.70 0.00 0.74 0.66 0.75 46.66%
P/EPS 108.05 43.14 -44.23 0.00 -6.21 -4.27 274.91 -16.05%
EY 0.93 2.32 -2.26 0.00 -16.11 -23.40 0.36 19.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.13 0.79 0.00 0.88 0.60 0.59 19.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment