[YINSON] QoQ TTM Result on 31-Oct-2001 [#3]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -56.51%
YoY- -53.25%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 141,467 142,567 137,336 131,109 123,083 123,884 120,924 13.44%
PBT 1,169 1,573 1,345 681 1,008 1,331 664 57.57%
Tax -891 -940 -746 -278 -362 -433 72 -
NP 278 633 599 403 646 898 736 -54.28%
-
NP to SH 278 633 599 187 430 682 229 16.86%
-
Tax Rate 76.22% 59.76% 55.46% 40.82% 35.91% 32.53% -10.84% -
Total Cost 141,189 141,934 136,737 130,706 122,437 122,986 120,188 13.82%
-
Net Worth 37,582 37,616 0 37,799 37,012 36,943 37,053 1.14%
Dividend
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 37,582 37,616 0 37,799 37,012 36,943 37,053 1.14%
NOSH 19,885 19,797 19,797 20,000 19,687 19,756 19,814 0.28%
Ratio Analysis
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.20% 0.44% 0.44% 0.31% 0.52% 0.72% 0.61% -
ROE 0.74% 1.68% 0.00% 0.49% 1.16% 1.85% 0.62% -
Per Share
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 711.42 720.11 693.69 655.55 625.18 627.07 610.27 13.12%
EPS 1.40 3.20 3.03 0.94 2.18 3.45 1.16 16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.90 0.00 1.89 1.88 1.87 1.87 0.85%
Adjusted Per Share Value based on latest NOSH - 20,000
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 4.41 4.45 4.28 4.09 3.84 3.86 3.77 13.43%
EPS 0.01 0.02 0.02 0.01 0.01 0.02 0.01 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0117 0.00 0.0118 0.0115 0.0115 0.0116 0.69%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.07 1.80 1.80 1.50 1.58 1.50 1.89 -
P/RPS 0.29 0.25 0.26 0.23 0.25 0.24 0.31 -5.22%
P/EPS 148.06 56.30 59.49 160.43 72.34 43.45 163.54 -7.68%
EY 0.68 1.78 1.68 0.62 1.38 2.30 0.61 9.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.95 0.00 0.79 0.84 0.80 1.01 7.10%
Price Multiplier on Announcement Date
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date - - - 04/01/02 27/09/01 24/08/01 29/03/01 -
Price 0.00 0.00 0.00 1.80 1.42 1.50 1.62 -
P/RPS 0.00 0.00 0.00 0.27 0.23 0.24 0.27 -
P/EPS 0.00 0.00 0.00 192.51 65.01 43.45 140.17 -
EY 0.00 0.00 0.00 0.52 1.54 2.30 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.95 0.76 0.80 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment