[YINSON] QoQ Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[YINSON] YINSON HOLDINGS BHD
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 14.81%
YoY- -9.44%
Quarter Report
Latest QR
Upcoming QR
YINSON's Result
YINSON's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 31,905 137,336 137,336 102,918 62,192 29,187 120,924 -65.74%
PBT -94 1,345 1,345 810 617 307 666 -
Tax 94 -746 -746 -407 -266 -145 -435 -
NP 0 599 599 403 351 162 231 -
-
NP to SH -173 599 599 403 351 162 231 -
-
Tax Rate - 55.46% 55.46% 50.25% 43.11% 47.23% 65.32% -
Total Cost 31,905 136,737 136,737 102,515 61,841 29,025 120,693 -65.68%
-
Net Worth 37,582 37,561 0 37,336 37,071 36,943 36,920 1.43%
Dividend
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 296 - - - - -
Div Payout % - - 49.50% - - - - -
Equity
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 37,582 37,561 0 37,336 37,071 36,943 36,920 1.43%
NOSH 19,885 19,768 19,768 19,754 19,719 19,756 19,743 0.57%
Ratio Analysis
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 0.44% 0.44% 0.39% 0.56% 0.56% 0.19% -
ROE -0.46% 1.59% 0.00% 1.08% 0.95% 0.44% 0.63% -
Per Share
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 160.45 694.70 694.70 520.97 315.39 147.74 612.47 -65.93%
EPS -0.87 3.03 3.03 2.04 1.78 0.82 1.17 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.90 0.00 1.89 1.88 1.87 1.87 0.85%
Adjusted Per Share Value based on latest NOSH - 20,000
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 0.99 4.28 4.28 3.21 1.94 0.91 3.77 -65.87%
EPS -0.01 0.02 0.02 0.01 0.01 0.01 0.01 -
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0117 0.00 0.0116 0.0116 0.0115 0.0115 1.39%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.07 1.80 1.80 1.50 1.58 1.50 1.89 -
P/RPS 1.29 0.26 0.26 0.29 0.50 1.02 0.31 214.65%
P/EPS -237.93 59.41 59.41 73.53 88.76 182.93 161.54 -
EY -0.42 1.68 1.68 1.36 1.13 0.55 0.62 -
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.95 0.00 0.79 0.84 0.80 1.01 7.10%
Price Multiplier on Announcement Date
30/04/02 31/01/02 21/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 28/06/02 29/03/02 - 04/01/02 27/09/01 24/08/01 29/03/01 -
Price 1.83 1.80 0.00 1.80 1.42 1.50 1.62 -
P/RPS 1.14 0.26 0.00 0.35 0.45 1.02 0.26 228.16%
P/EPS -210.34 59.41 0.00 88.24 79.78 182.93 138.46 -
EY -0.48 1.68 0.00 1.13 1.25 0.55 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 0.00 0.95 0.76 0.80 0.87 9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment