[KEN] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 25.64%
YoY- 194.34%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 44,863 33,524 26,851 15,134 14,913 14,651 12,043 140.11%
PBT 13,591 9,949 9,901 3,200 3,011 2,879 78 3009.86%
Tax -2,325 -1,287 -1,862 -250 -663 -636 -1,674 24.45%
NP 11,266 8,662 8,039 2,950 2,348 2,243 -1,596 -
-
NP to SH 11,266 8,662 8,039 2,950 2,348 2,242 -1,597 -
-
Tax Rate 17.11% 12.94% 18.81% 7.81% 22.02% 22.09% 2,146.15% -
Total Cost 33,597 24,862 18,812 12,184 12,565 12,408 13,639 82.29%
-
Net Worth 331,773 329,980 326,393 321,013 321,013 319,219 319,219 2.60%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - 2,690 -
Div Payout % - - - - - - 0.00% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 331,773 329,980 326,393 321,013 321,013 319,219 319,219 2.60%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 25.11% 25.84% 29.94% 19.49% 15.74% 15.31% -13.25% -
ROE 3.40% 2.63% 2.46% 0.92% 0.73% 0.70% -0.50% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 25.02 18.69 14.97 8.44 8.32 8.17 6.72 140.02%
EPS 6.28 4.83 4.48 1.64 1.31 1.25 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.85 1.84 1.82 1.79 1.79 1.78 1.78 2.60%
Adjusted Per Share Value based on latest NOSH - 191,720
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.40 17.49 14.01 7.89 7.78 7.64 6.28 140.15%
EPS 5.88 4.52 4.19 1.54 1.22 1.17 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.40 -
NAPS 1.7305 1.7212 1.7024 1.6744 1.6744 1.665 1.665 2.60%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.55 0.60 0.445 0.50 0.39 0.585 0.64 -
P/RPS 2.20 3.21 2.97 5.92 4.69 7.16 9.53 -62.33%
P/EPS 8.76 12.42 9.93 30.40 29.79 46.79 -71.87 -
EY 11.42 8.05 10.07 3.29 3.36 2.14 -1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.34 -
P/NAPS 0.30 0.33 0.24 0.28 0.22 0.33 0.36 -11.43%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 25/11/20 25/08/20 10/06/20 27/02/20 18/11/19 -
Price 0.595 0.54 0.49 0.465 0.42 0.53 0.55 -
P/RPS 2.38 2.89 3.27 5.51 5.05 6.49 8.19 -56.09%
P/EPS 9.47 11.18 10.93 28.27 32.08 42.39 -61.76 -
EY 10.56 8.94 9.15 3.54 3.12 2.36 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.73 -
P/NAPS 0.32 0.29 0.27 0.26 0.23 0.30 0.31 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment