[KEN] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 25.64%
YoY- 194.34%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 28,078 24,790 61,163 15,134 11,466 122,377 100,775 -19.17%
PBT 7,969 8,547 21,591 3,200 795 74,083 51,232 -26.65%
Tax -1,805 -2,694 -4,217 -250 -3,921 -17,583 -12,288 -27.35%
NP 6,164 5,853 17,374 2,950 -3,126 56,500 38,944 -26.44%
-
NP to SH 6,190 5,853 17,374 2,950 -3,127 56,499 38,945 -26.39%
-
Tax Rate 22.65% 31.52% 19.53% 7.81% 493.21% 23.73% 23.99% -
Total Cost 21,914 18,937 43,789 12,184 14,592 65,877 61,831 -15.86%
-
Net Worth 351,500 344,327 338,946 321,013 321,013 328,186 272,595 4.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - 2,690 4,483 4,487 -
Div Payout % - - - - 0.00% 7.94% 11.52% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 351,500 344,327 338,946 321,013 321,013 328,186 272,595 4.32%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 179,339 1.11%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 21.95% 23.61% 28.41% 19.49% -27.26% 46.17% 38.64% -
ROE 1.76% 1.70% 5.13% 0.92% -0.97% 17.22% 14.29% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.66 13.82 34.11 8.44 6.39 68.24 56.19 -19.17%
EPS 3.45 3.26 9.69 1.64 -1.74 31.50 21.72 -26.39%
DPS 0.00 0.00 0.00 0.00 1.50 2.50 2.50 -
NAPS 1.96 1.92 1.89 1.79 1.79 1.83 1.52 4.32%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 14.65 12.93 31.90 7.89 5.98 63.83 52.56 -19.16%
EPS 3.23 3.05 9.06 1.54 -1.63 29.47 20.31 -26.38%
DPS 0.00 0.00 0.00 0.00 1.40 2.34 2.34 -
NAPS 1.8334 1.796 1.7679 1.6744 1.6744 1.7118 1.4218 4.32%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.505 0.61 0.50 0.56 0.83 0.95 -
P/RPS 2.87 3.65 1.79 5.92 8.76 1.22 1.69 9.22%
P/EPS 13.04 15.47 6.30 30.40 -32.12 2.63 4.37 19.97%
EY 7.67 6.46 15.88 3.29 -3.11 37.96 22.86 -16.63%
DY 0.00 0.00 0.00 0.00 2.68 3.01 2.63 -
P/NAPS 0.23 0.26 0.32 0.28 0.31 0.45 0.63 -15.45%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 24/08/21 25/08/20 27/08/19 29/08/18 21/08/17 -
Price 0.56 0.445 0.615 0.465 0.64 0.83 0.92 -
P/RPS 3.58 3.22 1.80 5.51 10.01 1.22 1.64 13.88%
P/EPS 16.22 13.63 6.35 28.27 -36.70 2.63 4.24 25.04%
EY 6.16 7.33 15.75 3.54 -2.72 37.96 23.60 -20.04%
DY 0.00 0.00 0.00 0.00 2.34 3.01 2.72 -
P/NAPS 0.29 0.23 0.33 0.26 0.36 0.45 0.61 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment