[KEN] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 84.46%
YoY- 127.9%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 29,124 14,652 68,288 13,010 12,044 117,676 82,046 -15.84%
PBT 10,112 2,094 26,506 3,222 2,582 72,826 50,394 -23.47%
Tax -2,634 -674 -6,564 -706 -1,476 -17,346 -12,006 -22.33%
NP 7,478 1,420 19,942 2,516 1,106 55,480 38,388 -23.85%
-
NP to SH 7,478 1,420 19,942 2,516 1,104 55,478 38,388 -23.85%
-
Tax Rate 26.05% 32.19% 24.76% 21.91% 57.16% 23.82% 23.82% -
Total Cost 21,646 13,232 48,346 10,494 10,938 62,196 43,658 -11.03%
-
Net Worth 351,500 344,327 338,946 321,013 321,013 328,186 272,595 4.32%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 351,500 344,327 338,946 321,013 321,013 328,186 272,595 4.32%
NOSH 191,720 191,720 191,720 191,720 191,720 191,720 191,720 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 25.68% 9.69% 29.20% 19.34% 9.18% 47.15% 46.79% -
ROE 2.13% 0.41% 5.88% 0.78% 0.34% 16.90% 14.08% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.24 8.17 38.08 7.25 6.72 65.62 45.75 -15.84%
EPS 4.16 0.80 11.12 1.40 0.62 30.94 21.40 -23.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.92 1.89 1.79 1.79 1.83 1.52 4.32%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.19 7.64 35.62 6.79 6.28 61.38 42.79 -15.84%
EPS 3.90 0.74 10.40 1.31 0.58 28.94 20.02 -23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8334 1.796 1.7679 1.6744 1.6744 1.7118 1.4218 4.32%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.45 0.505 0.61 0.50 0.56 0.83 0.95 -
P/RPS 2.77 6.18 1.60 6.89 8.34 1.26 2.08 4.88%
P/EPS 10.79 63.78 5.49 35.64 90.97 2.68 4.44 15.94%
EY 9.27 1.57 18.23 2.81 1.10 37.27 22.53 -13.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.32 0.28 0.31 0.45 0.63 -15.45%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 24/08/21 25/08/20 27/08/19 29/08/18 21/08/17 -
Price 0.56 0.445 0.615 0.465 0.64 0.83 0.92 -
P/RPS 3.45 5.45 1.62 6.41 9.53 1.26 2.01 9.41%
P/EPS 13.43 56.20 5.53 33.14 103.96 2.68 4.30 20.89%
EY 7.45 1.78 18.08 3.02 0.96 37.27 23.27 -17.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.33 0.26 0.36 0.45 0.61 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment