[AJIYA] QoQ TTM Result on 31-Aug-2020 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-Aug-2020 [#3]
Profit Trend
QoQ- 73.93%
YoY- -48.75%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 304,989 251,044 254,896 255,887 263,530 321,918 325,620 -4.26%
PBT 19,309 4,046 -745 2,617 820 9,111 6,133 114.66%
Tax -3,939 100 1,142 -596 -714 -1,998 -1,730 72.98%
NP 15,370 4,146 397 2,021 106 7,113 4,403 129.94%
-
NP to SH 14,238 4,566 1,195 2,955 1,699 7,642 5,579 86.64%
-
Tax Rate 20.40% -2.47% - 22.77% 87.07% 21.93% 28.21% -
Total Cost 289,619 246,898 254,499 253,866 263,424 314,805 321,217 -6.66%
-
Net Worth 362,596 356,877 353,785 353,785 350,812 353,785 351,285 2.13%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - 953 953 953 -
Div Payout % - - - - 56.10% 12.47% 17.08% -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 362,596 356,877 353,785 353,785 350,812 353,785 351,285 2.13%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 5.04% 1.65% 0.16% 0.79% 0.04% 2.21% 1.35% -
ROE 3.93% 1.28% 0.34% 0.84% 0.48% 2.16% 1.59% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 104.30 85.82 85.74 86.07 88.64 108.28 109.38 -3.11%
EPS 4.87 1.56 0.40 0.99 0.57 2.57 1.87 89.17%
DPS 0.00 0.00 0.00 0.00 0.32 0.32 0.32 -
NAPS 1.24 1.22 1.19 1.19 1.18 1.19 1.18 3.35%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 100.13 82.42 83.69 84.01 86.52 105.69 106.91 -4.27%
EPS 4.67 1.50 0.39 0.97 0.56 2.51 1.83 86.63%
DPS 0.00 0.00 0.00 0.00 0.31 0.31 0.31 -
NAPS 1.1905 1.1717 1.1615 1.1615 1.1518 1.1615 1.1533 2.13%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.59 0.57 0.47 0.48 0.375 0.39 0.415 -
P/RPS 0.57 0.66 0.55 0.56 0.42 0.36 0.38 31.00%
P/EPS 12.12 36.52 116.93 48.29 65.62 15.17 22.14 -33.05%
EY 8.25 2.74 0.86 2.07 1.52 6.59 4.52 49.29%
DY 0.00 0.00 0.00 0.00 0.85 0.82 0.77 -
P/NAPS 0.48 0.47 0.39 0.40 0.32 0.33 0.35 23.41%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 20/04/20 20/01/20 -
Price 0.61 0.595 0.56 0.45 0.50 0.355 0.47 -
P/RPS 0.58 0.69 0.65 0.52 0.56 0.33 0.43 22.05%
P/EPS 12.53 38.12 139.32 45.27 87.49 13.81 25.08 -37.01%
EY 7.98 2.62 0.72 2.21 1.14 7.24 3.99 58.67%
DY 0.00 0.00 0.00 0.00 0.64 0.90 0.68 -
P/NAPS 0.49 0.49 0.47 0.38 0.42 0.30 0.40 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment