[EPMB] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 36.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 91,520 91,155 105,784 107,962 84,078 61,242 24,449 -1.33%
PBT 5,775 10,334 15,095 15,062 11,009 6,998 2,150 -0.99%
Tax 461 -87 0 0 0 0 0 -100.00%
NP 6,236 10,247 15,095 15,062 11,009 6,998 2,150 -1.07%
-
NP to SH 4,685 9,244 15,095 15,062 11,009 6,998 2,150 -0.78%
-
Tax Rate -7.98% 0.84% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 85,284 80,908 90,689 92,900 73,069 54,244 22,299 -1.35%
-
Net Worth 67,600 63,642 68,642 68,613 65,852 66,236 69,805 0.03%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,374 1,374 1,396 1,396 1,396 1,396 - -100.00%
Div Payout % 29.35% 14.87% 9.25% 9.27% 12.69% 19.96% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 67,600 63,642 68,642 68,613 65,852 66,236 69,805 0.03%
NOSH 39,999 39,285 39,908 39,891 39,910 39,901 39,888 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.81% 11.24% 14.27% 13.95% 13.09% 11.43% 8.79% -
ROE 6.93% 14.52% 21.99% 21.95% 16.72% 10.57% 3.08% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 228.80 232.03 265.07 270.64 210.67 153.48 61.29 -1.32%
EPS 11.71 23.53 37.82 37.76 27.58 17.54 5.39 -0.78%
DPS 3.50 3.50 3.50 3.50 3.50 3.50 0.00 -100.00%
NAPS 1.69 1.62 1.72 1.72 1.65 1.66 1.75 0.03%
Adjusted Per Share Value based on latest NOSH - 39,891
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 41.62 41.46 48.11 49.10 38.24 27.85 11.12 -1.33%
EPS 2.13 4.20 6.86 6.85 5.01 3.18 0.98 -0.78%
DPS 0.63 0.63 0.64 0.64 0.64 0.64 0.00 -100.00%
NAPS 0.3074 0.2894 0.3122 0.312 0.2995 0.3012 0.3175 0.03%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.79 2.15 4.00 5.40 7.10 0.00 0.00 -
P/RPS 0.78 0.93 1.51 2.00 3.37 0.00 0.00 -100.00%
P/EPS 15.28 9.14 10.58 14.30 25.74 0.00 0.00 -100.00%
EY 6.54 10.94 9.46 6.99 3.89 0.00 0.00 -100.00%
DY 1.96 1.63 0.88 0.65 0.49 0.00 0.00 -100.00%
P/NAPS 1.06 1.33 2.33 3.14 4.30 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 1.61 2.30 3.36 4.88 0.00 0.00 0.00 -
P/RPS 0.70 0.99 1.27 1.80 0.00 0.00 0.00 -100.00%
P/EPS 13.75 9.77 8.88 12.92 0.00 0.00 0.00 -100.00%
EY 7.27 10.23 11.26 7.74 0.00 0.00 0.00 -100.00%
DY 2.17 1.52 1.04 0.72 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 1.42 1.95 2.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment