[MILUX] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -403.64%
YoY- -147.61%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 64,270 70,441 74,867 77,644 80,198 77,853 79,365 -13.10%
PBT -5,292 -3,628 -2,364 -2,149 -303 -352 -673 294.93%
Tax 99 14 363 74 -109 -147 -185 -
NP -5,193 -3,614 -2,001 -2,075 -412 -499 -858 231.75%
-
NP to SH -5,193 -3,614 -2,001 -2,075 -412 -499 -858 231.75%
-
Tax Rate - - - - - - - -
Total Cost 69,463 74,055 76,868 79,719 80,610 78,352 80,223 -9.14%
-
Net Worth 39,176 40,808 41,896 42,440 44,617 44,073 43,529 -6.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 39,176 40,808 41,896 42,440 44,617 44,073 43,529 -6.77%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -8.08% -5.13% -2.67% -2.67% -0.51% -0.64% -1.08% -
ROE -13.26% -8.86% -4.78% -4.89% -0.92% -1.13% -1.97% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 118.12 129.46 137.59 142.70 147.39 143.08 145.86 -13.10%
EPS -9.54 -6.64 -3.68 -3.81 -0.76 -0.92 -1.58 231.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.75 0.77 0.78 0.82 0.81 0.80 -6.77%
Adjusted Per Share Value based on latest NOSH - 54,411
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 27.34 29.97 31.85 33.03 34.12 33.12 33.76 -13.10%
EPS -2.21 -1.54 -0.85 -0.88 -0.18 -0.21 -0.37 228.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1667 0.1736 0.1782 0.1806 0.1898 0.1875 0.1852 -6.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.80 0.785 0.73 0.635 0.69 0.86 0.755 -
P/RPS 0.68 0.61 0.53 0.44 0.47 0.60 0.52 19.56%
P/EPS -8.38 -11.82 -19.85 -16.65 -91.13 -93.77 -47.88 -68.67%
EY -11.93 -8.46 -5.04 -6.01 -1.10 -1.07 -2.09 219.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 0.95 0.81 0.84 1.06 0.94 11.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 22/08/19 23/05/19 27/02/19 26/11/18 21/08/18 22/05/18 -
Price 0.80 0.80 0.80 0.68 0.68 0.69 0.80 -
P/RPS 0.68 0.62 0.58 0.48 0.46 0.48 0.55 15.17%
P/EPS -8.38 -12.04 -21.75 -17.83 -89.81 -75.24 -50.73 -69.86%
EY -11.93 -8.30 -4.60 -5.61 -1.11 -1.33 -1.97 231.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.07 1.04 0.87 0.83 0.85 1.00 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment