[PGF] QoQ Annualized Quarter Result on 30-Nov-2015 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 71.67%
YoY- 25.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 52,188 41,807 41,807 42,017 41,088 43,400 43,923 14.72%
PBT 5,348 4,962 4,962 7,428 4,384 5,776 6,130 -10.30%
Tax -232 -600 -600 -204 -176 -220 -623 -54.48%
NP 5,116 4,362 4,362 7,224 4,208 5,556 5,507 -5.70%
-
NP to SH 5,116 4,362 4,362 7,224 4,208 5,556 5,507 -5.70%
-
Tax Rate 4.34% 12.09% 12.09% 2.75% 4.01% 3.81% 10.16% -
Total Cost 47,072 37,445 37,445 34,793 36,880 37,844 38,416 17.57%
-
Net Worth 126,173 124,820 124,820 125,908 122,271 121,769 120,705 3.59%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 126,173 124,820 124,820 125,908 122,271 121,769 120,705 3.59%
NOSH 159,874 159,780 159,780 159,823 159,393 159,655 160,087 -0.10%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 9.80% 10.43% 10.43% 17.19% 10.24% 12.80% 12.54% -
ROE 4.05% 3.49% 3.49% 5.74% 3.44% 4.56% 4.56% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 32.64 26.17 26.17 26.29 25.78 27.18 27.44 14.83%
EPS 3.20 2.73 2.73 4.52 2.64 3.48 3.44 -5.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7892 0.7812 0.7812 0.7878 0.7671 0.7627 0.754 3.70%
Adjusted Per Share Value based on latest NOSH - 160,096
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 26.91 21.56 21.56 21.66 21.18 22.38 22.65 14.72%
EPS 2.64 2.25 2.25 3.72 2.17 2.86 2.84 -5.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6505 0.6436 0.6436 0.6492 0.6304 0.6278 0.6223 3.59%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.355 0.375 0.375 0.39 0.385 0.42 0.43 -
P/RPS 1.09 1.43 1.43 1.48 1.49 1.55 1.57 -25.23%
P/EPS 11.09 13.74 13.74 8.63 14.58 12.07 12.50 -9.09%
EY 9.01 7.28 7.28 11.59 6.86 8.29 8.00 9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.48 0.50 0.50 0.55 0.57 -17.17%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 22/07/16 28/04/16 - 26/01/16 23/10/15 01/07/15 24/04/15 -
Price 0.31 0.36 0.00 0.395 0.38 0.475 0.425 -
P/RPS 0.95 1.38 0.00 1.50 1.47 1.75 1.55 -32.30%
P/EPS 9.69 13.19 0.00 8.74 14.39 13.65 12.35 -17.57%
EY 10.32 7.58 0.00 11.44 6.95 7.33 8.09 21.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.00 0.50 0.50 0.62 0.56 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment