[PGF] QoQ TTM Result on 28-Feb-2007 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
28-Feb-2007 [#4]
Profit Trend
QoQ- 107.28%
YoY- 107.2%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 39,350 37,151 35,935 33,932 34,578 33,944 33,321 11.71%
PBT 9,349 7,591 6,181 4,614 -96,745 -96,934 -97,048 -
Tax -719 -150 5 220 30,314 30,336 30,596 -
NP 8,630 7,441 6,186 4,834 -66,431 -66,598 -66,452 -
-
NP to SH 8,630 7,441 6,186 4,834 -66,431 -66,598 -66,452 -
-
Tax Rate 7.69% 1.98% -0.08% -4.77% - - - -
Total Cost 30,720 29,710 29,749 29,098 101,009 100,542 99,773 -54.37%
-
Net Worth 71,681 71,168 69,638 67,680 74,370 65,452 63,596 8.29%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 71,681 71,168 69,638 67,680 74,370 65,452 63,596 8.29%
NOSH 159,220 159,462 160,530 160,000 185,000 162,857 159,310 -0.03%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 21.93% 20.03% 17.21% 14.25% -192.12% -196.20% -199.43% -
ROE 12.04% 10.46% 8.88% 7.14% -89.32% -101.75% -104.49% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 24.71 23.30 22.39 21.21 18.69 20.84 20.92 11.72%
EPS 5.42 4.67 3.85 3.02 -35.91 -40.89 -41.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4502 0.4463 0.4338 0.423 0.402 0.4019 0.3992 8.33%
Adjusted Per Share Value based on latest NOSH - 160,000
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 20.29 19.15 18.53 17.50 17.83 17.50 17.18 11.71%
EPS 4.45 3.84 3.19 2.49 -34.25 -34.34 -34.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.3669 0.359 0.349 0.3834 0.3375 0.3279 8.30%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.30 0.26 0.17 0.19 0.18 0.17 0.14 -
P/RPS 1.21 1.12 0.76 0.90 0.96 0.82 0.67 48.24%
P/EPS 5.53 5.57 4.41 6.29 -0.50 -0.42 -0.34 -
EY 18.07 17.95 22.67 15.90 -199.49 -240.55 -297.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.58 0.39 0.45 0.45 0.42 0.35 54.11%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 -
Price 0.34 0.34 0.23 0.19 0.17 0.19 0.19 -
P/RPS 1.38 1.46 1.03 0.90 0.91 0.91 0.91 31.96%
P/EPS 6.27 7.29 5.97 6.29 -0.47 -0.46 -0.46 -
EY 15.94 13.72 16.75 15.90 -211.23 -215.23 -219.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.53 0.45 0.42 0.47 0.48 35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment