[PGF] QoQ TTM Result on 29-Feb-2008 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -35.93%
YoY- 14.38%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 38,749 40,303 37,491 39,405 39,350 37,151 35,935 5.14%
PBT -1,205 6,498 6,793 7,618 9,349 7,591 6,181 -
Tax -1,631 -2,138 -2,138 -2,089 -719 -150 5 -
NP -2,836 4,360 4,655 5,529 8,630 7,441 6,186 -
-
NP to SH -2,836 4,360 4,655 5,529 8,630 7,441 6,186 -
-
Tax Rate - 32.90% 31.47% 27.42% 7.69% 1.98% -0.08% -
Total Cost 41,585 35,943 32,836 33,876 30,720 29,710 29,749 24.94%
-
Net Worth 71,031 76,529 74,052 72,847 71,681 71,168 69,638 1.32%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 71,031 76,529 74,052 72,847 71,681 71,168 69,638 1.32%
NOSH 160,053 160,540 159,322 159,682 159,220 159,462 160,530 -0.19%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin -7.32% 10.82% 12.42% 14.03% 21.93% 20.03% 17.21% -
ROE -3.99% 5.70% 6.29% 7.59% 12.04% 10.46% 8.88% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 24.21 25.10 23.53 24.68 24.71 23.30 22.39 5.33%
EPS -1.77 2.72 2.92 3.46 5.42 4.67 3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4438 0.4767 0.4648 0.4562 0.4502 0.4463 0.4338 1.52%
Adjusted Per Share Value based on latest NOSH - 159,682
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 19.98 20.78 19.33 20.32 20.29 19.15 18.53 5.13%
EPS -1.46 2.25 2.40 2.85 4.45 3.84 3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3662 0.3946 0.3818 0.3756 0.3696 0.3669 0.359 1.32%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.38 0.37 0.37 0.32 0.30 0.26 0.17 -
P/RPS 1.57 1.47 1.57 1.30 1.21 1.12 0.76 61.98%
P/EPS -21.45 13.62 12.66 9.24 5.53 5.57 4.41 -
EY -4.66 7.34 7.90 10.82 18.07 17.95 22.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.78 0.80 0.70 0.67 0.58 0.39 69.17%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 20/01/09 31/10/08 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 -
Price 0.40 0.31 0.39 0.34 0.34 0.34 0.23 -
P/RPS 1.65 1.23 1.66 1.38 1.38 1.46 1.03 36.79%
P/EPS -22.57 11.41 13.35 9.82 6.27 7.29 5.97 -
EY -4.43 8.76 7.49 10.18 15.94 13.72 16.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.65 0.84 0.75 0.76 0.76 0.53 42.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment