[ECOWLD] QoQ TTM Result on 31-Jul-2018 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 10.5%
YoY- -36.3%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 2,132,041 2,087,546 2,159,907 2,451,341 2,724,210 2,895,542 2,924,665 -19.04%
PBT 223,170 217,663 217,319 195,862 191,370 190,898 282,613 -14.60%
Tax -44,630 -45,842 -51,727 -65,088 -73,025 -73,325 -72,963 -28.00%
NP 178,540 171,821 165,592 130,774 118,345 117,573 209,650 -10.18%
-
NP to SH 178,540 171,821 165,592 130,774 118,345 117,573 209,650 -10.18%
-
Tax Rate 20.00% 21.06% 23.80% 33.23% 38.16% 38.41% 25.82% -
Total Cost 1,953,501 1,915,725 1,994,315 2,320,567 2,605,865 2,777,969 2,715,015 -19.75%
-
Net Worth 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 1.83%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 1.83%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 8.37% 8.23% 7.67% 5.33% 4.34% 4.06% 7.17% -
ROE 4.07% 3.94% 3.75% 3.02% 2.75% 2.75% 4.91% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 72.41 70.90 73.36 83.26 92.52 98.34 99.33 -19.04%
EPS 6.06 5.84 5.62 4.44 4.02 3.99 7.12 -10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.48 1.50 1.47 1.46 1.45 1.45 1.83%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 72.30 70.79 73.25 83.13 92.39 98.20 99.18 -19.04%
EPS 6.05 5.83 5.62 4.43 4.01 3.99 7.11 -10.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4878 1.4778 1.4978 1.4678 1.4578 1.4479 1.4479 1.83%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.925 0.92 1.00 1.25 1.15 1.40 1.55 -
P/RPS 1.28 1.30 1.36 1.50 1.24 1.42 1.56 -12.38%
P/EPS 15.25 15.77 17.78 28.14 28.61 35.06 21.77 -21.17%
EY 6.56 6.34 5.62 3.55 3.50 2.85 4.59 26.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.67 0.85 0.79 0.97 1.07 -30.56%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 15/12/17 -
Price 0.83 0.90 0.99 1.18 1.21 1.00 1.48 -
P/RPS 1.15 1.27 1.35 1.42 1.31 1.02 1.49 -15.89%
P/EPS 13.69 15.42 17.60 26.57 30.10 25.04 20.79 -24.36%
EY 7.31 6.48 5.68 3.76 3.32 3.99 4.81 32.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.66 0.80 0.83 0.69 1.02 -33.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment