[ECOWLD] YoY Cumulative Quarter Result on 31-Jul-2018 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 65.8%
YoY- -44.83%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 1,376,717 1,361,215 1,555,782 1,552,326 2,025,650 1,805,449 1,030,126 4.94%
PBT 166,018 95,072 161,539 138,239 224,990 149,789 39,040 27.25%
Tax -26,116 -26,359 -39,574 -41,177 -49,052 -49,862 -14,877 9.82%
NP 139,902 68,713 121,965 97,062 175,938 99,927 24,163 33.96%
-
NP to SH 139,902 68,713 121,965 97,062 175,938 99,927 24,259 33.87%
-
Tax Rate 15.73% 27.73% 24.50% 29.79% 21.80% 33.29% 38.11% -
Total Cost 1,236,815 1,292,502 1,433,817 1,455,264 1,849,712 1,705,522 1,005,963 3.49%
-
Net Worth 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 16.46%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 58,887 - - - - - - -
Div Payout % 42.09% - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,260,029 1,897,910 16.46%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,362,340 1,426,999 12.81%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 10.16% 5.05% 7.84% 6.25% 8.69% 5.53% 2.35% -
ROE 2.95% 1.49% 2.76% 2.24% 4.15% 3.07% 1.28% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 46.76 46.23 52.84 52.72 68.80 76.43 72.19 -6.97%
EPS 4.75 2.33 4.14 3.30 6.12 4.23 1.70 18.66%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.57 1.50 1.47 1.44 1.38 1.33 3.23%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 46.69 46.16 52.76 52.64 68.69 61.23 34.93 4.95%
EPS 4.74 2.33 4.14 3.29 5.97 3.39 0.82 33.93%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6076 1.5676 1.4977 1.4678 1.4378 1.1055 0.6436 16.46%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.695 0.435 0.785 1.25 1.57 1.29 1.55 -
P/RPS 1.49 0.94 1.49 2.37 2.28 1.69 2.15 -5.92%
P/EPS 14.63 18.64 18.95 37.92 26.27 30.50 91.18 -26.26%
EY 6.84 5.36 5.28 2.64 3.81 3.28 1.10 35.56%
DY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.28 0.52 0.85 1.09 0.93 1.17 -15.35%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 17/09/21 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 17/09/15 -
Price 0.805 0.405 0.645 1.18 1.59 1.28 1.46 -
P/RPS 1.72 0.88 1.22 2.24 2.31 1.67 2.02 -2.64%
P/EPS 16.94 17.35 15.57 35.80 26.61 30.26 85.88 -23.68%
EY 5.90 5.76 6.42 2.79 3.76 3.30 1.16 31.10%
DY 2.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.43 0.80 1.10 0.93 1.10 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment