[KYM] QoQ TTM Result on 31-Jul-2010 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -14.57%
YoY- 210.34%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 162,327 159,683 251,968 155,895 157,557 154,961 55,868 104.01%
PBT 19,274 19,978 28,574 11,019 10,714 7,008 -14,855 -
Tax 8,297 8,297 14,236 7,118 9,314 9,314 3,117 92.41%
NP 27,571 28,275 42,810 18,137 20,028 16,322 -11,738 -
-
NP to SH 18,487 19,142 28,486 11,986 14,030 11,340 -8,983 -
-
Tax Rate -43.05% -41.53% -49.82% -64.60% -86.93% -132.91% - -
Total Cost 134,756 131,408 209,158 137,758 137,529 138,639 67,606 58.58%
-
Net Worth 103,849 9,369,071 71,378 47,786 46,225 7,546,551 19,542 205.45%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 103,849 9,369,071 71,378 47,786 46,225 7,546,551 19,542 205.45%
NOSH 111,666 100,742 90,352 85,333 82,545 81,145 81,428 23.50%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 16.98% 17.71% 16.99% 11.63% 12.71% 10.53% -21.01% -
ROE 17.80% 0.20% 39.91% 25.08% 30.35% 0.15% -45.97% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 145.37 158.51 278.87 182.69 190.87 190.97 68.61 65.19%
EPS 16.56 19.00 31.53 14.05 17.00 13.97 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 93.00 0.79 0.56 0.56 93.00 0.24 147.31%
Adjusted Per Share Value based on latest NOSH - 85,333
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 104.39 102.69 162.04 100.25 101.32 99.65 35.93 104.00%
EPS 11.89 12.31 18.32 7.71 9.02 7.29 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6678 60.2513 0.459 0.3073 0.2973 48.5309 0.1257 205.40%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 2.44 2.60 1.84 1.38 1.15 1.16 0.62 -
P/RPS 1.68 1.64 0.66 0.76 0.60 0.61 0.90 51.77%
P/EPS 14.74 13.68 5.84 9.82 6.77 8.30 -5.62 -
EY 6.79 7.31 17.13 10.18 14.78 12.05 -17.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 0.03 2.33 2.46 2.05 0.01 2.58 1.03%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 31/03/11 22/12/10 30/09/10 30/06/10 31/03/10 23/12/09 -
Price 2.30 2.20 2.84 1.43 1.16 1.34 0.62 -
P/RPS 1.58 1.39 1.02 0.78 0.61 0.70 0.90 45.67%
P/EPS 13.89 11.58 9.01 10.18 6.82 9.59 -5.62 -
EY 7.20 8.64 11.10 9.82 14.65 10.43 -17.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 0.02 3.59 2.55 2.07 0.01 2.58 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment