[KYM] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -346.04%
YoY- 22.43%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 95,340 88,326 73,324 62,456 60,588 55,424 72,622 4.63%
PBT 682 950 -220 -4,268 -12,290 -16,556 6,144 -30.65%
Tax -1,128 -6 0 0 4,392 -740 58 -
NP -446 944 -220 -4,268 -7,898 -17,296 6,202 -
-
NP to SH 174 1,096 -414 -4,468 -5,760 -12,184 6,322 -45.02%
-
Tax Rate 165.40% 0.63% - - - - -0.94% -
Total Cost 95,786 87,382 73,544 66,724 68,486 72,720 66,420 6.28%
-
Net Worth 53,070 93,942 101,321 47,749 20,565 30,825 47,820 1.74%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 53,070 93,942 101,321 47,749 20,565 30,825 47,820 1.74%
NOSH 86,999 156,571 108,947 85,267 81,126 81,118 81,051 1.18%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -0.47% 1.07% -0.30% -6.83% -13.04% -31.21% 8.54% -
ROE 0.33% 1.17% -0.41% -9.36% -28.01% -39.53% 13.22% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 109.59 56.41 67.30 73.25 74.68 68.32 89.60 3.41%
EPS 0.20 0.70 -0.38 -5.24 -7.10 -15.02 7.80 -45.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.93 0.56 0.2535 0.38 0.59 0.55%
Adjusted Per Share Value based on latest NOSH - 85,333
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 61.31 56.80 47.15 40.16 38.96 35.64 46.70 4.63%
EPS 0.11 0.70 -0.27 -2.87 -3.70 -7.84 4.07 -45.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3413 0.6041 0.6516 0.3071 0.1323 0.1982 0.3075 1.75%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.11 1.21 2.20 1.38 0.79 0.37 0.63 -
P/RPS 1.01 2.14 3.27 1.88 1.06 0.54 0.70 6.29%
P/EPS 555.00 172.86 -578.95 -26.34 -11.13 -2.46 8.08 102.24%
EY 0.18 0.58 -0.17 -3.80 -8.99 -40.59 12.38 -50.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.02 2.37 2.46 3.12 0.97 1.07 9.24%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 24/09/13 26/09/12 28/09/11 30/09/10 30/09/09 25/09/08 28/09/07 -
Price 1.02 0.98 1.60 1.43 0.66 0.50 0.47 -
P/RPS 0.93 1.74 2.38 1.95 0.88 0.73 0.52 10.16%
P/EPS 510.00 140.00 -421.05 -27.29 -9.30 -3.33 6.03 109.37%
EY 0.20 0.71 -0.24 -3.66 -10.76 -30.04 16.60 -52.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.63 1.72 2.55 2.60 1.32 0.80 13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment