[KYM] QoQ TTM Result on 30-Apr-2011 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -3.42%
YoY- 31.77%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 78,155 75,494 165,117 162,327 159,683 251,968 155,895 -36.81%
PBT -7,559 6,378 22,002 19,274 19,978 28,574 11,019 -
Tax 43 1,033 8,297 8,297 8,297 14,236 7,118 -96.65%
NP -7,516 7,411 30,299 27,571 28,275 42,810 18,137 -
-
NP to SH -5,142 5,495 21,169 18,487 19,142 28,486 11,986 -
-
Tax Rate - -16.20% -37.71% -43.05% -41.53% -49.82% -64.60% -
Total Cost 85,671 68,083 134,818 134,756 131,408 209,158 137,758 -27.07%
-
Net Worth 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 47,786 3655.28%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 47,786 3655.28%
NOSH 111,618 108,275 60,000 111,666 100,742 90,352 85,333 19.54%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -9.62% 9.82% 18.35% 16.98% 17.71% 16.99% 11.63% -
ROE -0.05% 0.06% 37.94% 17.80% 0.20% 39.91% 25.08% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 70.02 69.72 275.20 145.37 158.51 278.87 182.69 -47.14%
EPS -4.61 5.08 35.28 16.56 19.00 31.53 14.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 100.00 92.00 0.93 0.93 93.00 0.79 0.56 3041.27%
Adjusted Per Share Value based on latest NOSH - 111,666
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 50.26 48.55 106.18 104.39 102.69 162.04 100.25 -36.81%
EPS -3.31 3.53 13.61 11.89 12.31 18.32 7.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 71.7803 64.0603 0.3588 0.6678 60.2513 0.459 0.3073 3655.32%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.44 1.58 2.20 2.44 2.60 1.84 1.38 -
P/RPS 2.06 2.27 0.80 1.68 1.64 0.66 0.76 94.04%
P/EPS -31.26 31.13 6.24 14.74 13.68 5.84 9.82 -
EY -3.20 3.21 16.04 6.79 7.31 17.13 10.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.37 2.62 0.03 2.33 2.46 -97.42%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 30/09/10 -
Price 1.31 1.55 1.60 2.30 2.20 2.84 1.43 -
P/RPS 1.87 2.22 0.58 1.58 1.39 1.02 0.78 78.84%
P/EPS -28.44 30.54 4.53 13.89 11.58 9.01 10.18 -
EY -3.52 3.27 22.05 7.20 8.64 11.10 9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.72 2.47 0.02 3.59 2.55 -97.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment